XML 59 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation Plans (Tables)
12 Months Ended
Feb. 28, 2018
Share-based compensation plans  
Schedule of shares authorized for issuance under the stock incentive plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares originally authorized

 

 

 

 

 

 

 

 

 

 

 

 

    

3,750,000

Less cumulative stock option grants issued, net of forfeitures

 

 

 

 

 

 

 

 

(1,160,556)

Less restricted share awards previously vested and settled

 

 

 

 

 

 

 

 

(638,565)

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

1,950,879

Less maximum RSUs issuable upon vesting (1)

 

 

 

 

 

 

 

 

(136,253)

Less maximum PSUs issuable upon vesting (1)

 

 

 

 

 

 

 

 

(348,126)

Shares available for issuance

 

 

 

 

 

 

 

 

 

 

 

 

 

1,466,500

 

(1)

RSUs and PSUs potentially issuable are estimated assuming the maximum payouts adjusted for actual forfeitures to date.

Schedule of unrecognized share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

Unrecognized

 

Period of

 

 

Compensation

 

Recognition

(in thousands, except weighted average expense period data)

    

Expense

    

(in months)

Stock options

 

$

1,384

 

16.9

Restricted stock units (RSUs and PSUs)

 

 

12,220

 

23.8

 

Schedule of share-based compensation expense in S G and A

SHARE-BASED PAYMENT EXPENSE

 

 

 

 

 

 

 

 

 

 

 

    

Fiscal Years Ended the Last Day of February,

(in thousands, except per share data)

 

2018

  

2017

  

2016

Stock options

 

$

1,634

    

$

2,614

    

$

2,863

Directors stock compensation

 

 

750

 

 

700

 

 

700

Performance based and other stock awards

 

 

12,631

 

 

10,243

 

 

3,235

Employee stock purchase plan

 

 

264

 

 

490

 

 

552

Share-based compensation expense

 

 

15,279

 

 

14,047

 

 

7,350

Less income tax benefits

 

 

(1,669)

 

 

(1,762)

 

 

(753)

Share-based compensation expense, net of income tax benefits

 

$

13,610

 

$

12,285

 

$

6,597

 

 

 

 

 

 

 

 

 

 

Continuing operations earnings per share impact of share-based compensation expense:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

$

0.45

 

$

0.23

Diluted

 

$

0.50

 

$

0.44

 

$

0.23

 

Schedule of assumptions used for fair value of stock option grants

 

 

 

 

 

 

 

Fiscal Years Ended the Last Day of February,

 

    

2017

    

2016

Range of risk free interest rates used

 

1.2%

 

0.9% - 1.5%

Expected dividend rate

 

-%

 

-%

Weighted average volatility rate

 

33.4%

 

39.1%

Range of expected volatility rates used

 

33.4%

 

35.9% - 39.7%

Range of expected terms used (in years)

 

4.1

 

4.1 - 4.4

 

Summary of option activity

SUMMARY OF STOCK OPTION ACTIVITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Average

 

Remaining

 

 

 

 

 

 

 

Exercise

 

Grant Date

 

Contractual

 

 

 

 

 

 

 

Price

 

Fair Value

 

Term

 

Intrinsic

(in thousands, except contractual term and per share data)

  

Options

  

(per share)

  

(per share)

  

(in years)

  

Value

Outstanding at February 28, 2015

 

768

 

 

42.76

 

 

16.28

 

 

6.6

 

 

26,008

Grants

 

186

 

 

88.17

 

 

28.82

 

 

 

 

 

 

Exercises

 

(178)

 

 

37.86

 

 

 

 

 

 

 

 

9,480

Forfeitures / expirations

 

(127)

 

 

59.01

 

 

 

 

 

 

 

 

 

Outstanding at February 29, 2016

 

649

 

 

53.94

 

 

19.52

 

 

6.1

 

 

26,847

Grants

 

 2

 

 

102.04

 

 

28.74

 

 

 

 

 

 

Exercises

 

(170)

 

 

43.07

 

 

 

 

 

 

 

 

9,152

Forfeitures / expirations

 

(33)

 

 

65.68

 

 

 

 

 

 

 

 

 

Outstanding at February 28, 2017

 

448

 

$

57.41

 

$

20.54

 

 

5.0

 

$

18,097

Grants

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

Exercises

 

(126)

 

 

52.28

 

 

 

 

 

 

 

 

5,400

Forfeitures / expirations

 

(22)

 

 

72.37

 

 

 

 

 

 

 

 

 

Outstanding at February 28, 2018

 

300

 

$

58.35

 

$

32.04

 

 

4.3

 

$

9,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at February 28, 2018

 

175

 

$

49.18

 

$

41.11

 

 

3.9

 

$

7,198

 

Schedule of non-vested option activity

NON-VESTED STOCK OPTION ACTIVITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

Non-

 

 

Grant Date

 

 

 

 

 

Vested

 

 

Fair Value

(in thousands, except per share data)

 

 

 

    

Options

    

 

(per share)

Outstanding at February 28, 2015

 

 

 

 

674

 

 

16.98

Grants

 

 

 

 

186

 

 

28.82

Vested or forfeited

 

 

 

 

(339)

 

 

17.59

Outstanding at February 29, 2016

 

 

 

 

521

 

 

20.81

Grants

 

 

 

 

 2

 

 

28.74

Vested or forfeited

 

 

 

 

(243)

 

 

18.95

Outstanding at February 28, 2017

 

 

 

 

280

 

$

22.48

Grants

 

 

 

 

 -

 

 

 -

Vested or forfeited

 

 

 

 

(155)

 

 

25.02

Outstanding at February 28, 2018

 

 

 

 

125

 

$

19.31

 

Restricted Stock Units (RSU)  
Share-based compensation plans  
Summary of award activity

SUMMARY OF RESTRICTED STOCK UNIT ACTIVITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Restricted

 

 

Grant Date

 

 

 

 

 

 

 

 

Stock

 

 

Fair Value

 

 

Fair Value

(in thousands, except per share data)

 

 

 

    

Units

    

 

(per share)

    

 

Outstanding

Outstanding at February 28, 2015 (1)

 

 

 

 

118

 

 

58.35

 

 

9,041

Granted (1)

 

 

 

 

95

 

 

76.62

 

 

 

Vested (2)

 

 

 

 

 -

 

 

 -

 

 

 

Outstanding at February 29, 2016

 

 

 

 

213

 

 

66.50

 

 

20,311

Granted (1)

 

 

 

 

162

 

 

96.90

 

 

 

Vested (2)

 

 

 

 

(53)

 

 

70.14

 

 

 

Outstanding at February 28, 2017

 

 

 

 

322

 

$

81.19

 

$

31,418

Granted (1)

 

 

 

 

262

 

 

96.44

 

 

 

Vested or forfeited (2)

 

 

 

 

(274)

 

 

78.71

 

 

 

Outstanding at February 28, 2018

 

 

 

 

310

 

$

90.05

 

$

27,944

(1)

Includes target level RSUs and PSUs granted to our current CEO and members of management in connection with long-term incentive compensation for fiscal 2018, 2017 and 2016.

Includes 192,002 and 15,643 RSUs which vested and settled throughout the year at an weighted average fair values of $62.88 and $60.28 per share for fiscal 2018 and 2017, respectively.  There were no RSUs vested or settled in fiscal 2016.