XML 77 R63.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisition of Drybar Products - Narrative (Details) - Drybar - USD ($)
$ in Thousands
12 Months Ended
Jan. 23, 2020
Feb. 29, 2020
Business Combination, Separately Recognized Transactions [Line Items]    
Purchase price $ 255,900  
Acquisition related costs   $ 2,500
Trade names    
Business Combination, Separately Recognized Transactions [Line Items]    
Trade names - indefinite $ 30,000  
Amortization period of intangible assets 15 years  
Intangible assets, assigned value $ 30,000  
Customer relationships    
Business Combination, Separately Recognized Transactions [Line Items]    
Amortization period of intangible assets 14 years 6 months  
Intangible assets, assigned value $ 17,000  
Consulting agreement    
Business Combination, Separately Recognized Transactions [Line Items]    
Amortization period of intangible assets 5 years  
Intangible assets, assigned value $ 10,000  
Noncompete agreements    
Business Combination, Separately Recognized Transactions [Line Items]    
Amortization period of intangible assets 10 years  
Intangible assets, assigned value $ 6,000  
Measurement Input, Weighted Average Cost of Capital    
Business Combination, Separately Recognized Transactions [Line Items]    
Discount rates used in estimating fair value 12.60%  
Measurement Input, Royalty Rate | Trade names    
Business Combination, Separately Recognized Transactions [Line Items]    
Discount rates used in estimating fair value 5.00%  
Measurement Input, Royalty Rate | Customer relationships    
Business Combination, Separately Recognized Transactions [Line Items]    
Discount rates used in estimating fair value 3.00%  
Measurement Input, Customer Attrition Rate    
Business Combination, Separately Recognized Transactions [Line Items]    
Discount rates used in estimating fair value 6.70%