XML 53 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions - Impact of the Acquisition of Curlsmith on Income (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Aug. 31, 2022
Aug. 31, 2022
Apr. 22, 2022
Feb. 28, 2022
Dec. 29, 2021
EPS:          
Goodwill $ 1,065,214 $ 1,065,214   $ 948,873  
Customer Relationships          
EPS:          
Trade names and customer relationships - definite         $ 22,000
Curlsmith          
Business Acquisition [Line Items]          
Sales revenue, net 10,207 13,453      
Net income $ 1,437 $ 1,876      
EPS:          
Basic (in dollars per share) $ 0.06 $ 0.08      
Diluted (in dollars per share) $ 0.06 $ 0.08      
Receivables     $ 4,211    
Inventory     7,890    
Prepaid expenses and other current assets     119    
Property and equipment     212    
Goodwill     118,613    
Total assets     164,405    
Accounts payable     1,401    
Accrued expenses and other current liabilities     2,583    
Deferred tax liabilities, net     8,187    
Total liabilities     14,709    
Net assets recorded     149,696    
Curlsmith | Trade Names          
EPS:          
Trade names and customer relationships - definite     21,000    
Curlsmith | Customer Relationships          
EPS:          
Trade names and customer relationships - definite     $ 12,000    
Osprey Packs, Inc.          
EPS:          
Receivables         11,758
Inventory         30,056
Prepaid expenses and other current assets         3,699
Income taxes receivable         4,169
Property and equipment         11,386
Goodwill         206,699
Operating lease assets         2,155
Total assets         461,922
Accounts payable         3,780
Accrued expenses and other current liabilities         7,334
Lease liabilities, non-current         1,719
Deferred tax liabilities, net         39,794
Total liabilities         52,627
Net assets recorded         409,295
Osprey Packs, Inc. | Trade Names          
EPS:          
Trade names - indefinite         170,000
Osprey Packs, Inc. | Customer Relationships          
EPS:          
Trade names and customer relationships - definite         $ 22,000