XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.25.2

Segment and Geographic Information | 6 Months Ended
--- | ---
Aug. 31, 2025
Segment Reporting [Abstract] |
Segment and Geographic Information | Note 14 - Segment and Geographic Information Segment Information We operate through two strategic business divisions, each comprised of operating segments organized by our brands and product lines. Operating segments with similar economic and qualitative characteristics are aggregated into our two reportable segments, which align with our strategic business divisions. Our two reportable segments consist of Home & Outdoor and Beauty & Wellness. For additional information on our segments refer to Note 1. Segment financial information is prepared in accordance with GAAP and our significant accounting policies described in Note 1 of our Form 10-K. Resources are allocated and performance is assessed using segment operating income by our Chief Executive Officer, whom we have determined to be our Chief Operating Decision Maker (“CODM”). Our CODM utilizes segment operating income when making decisions about allocating capital and personnel to the segments, predominantly in the annual budget and quarterly forecasting processes. In addition, our CODM uses operating income, including comparison of actual results to budget and forecast, in assessing the performance of each segment and in evaluating product pricing, distribution strategies and marketing investments. Our CODM reviews balance sheet information at a consolidated level. We compute segment operating income based on net sales revenue, less cost of goods sold, SG&A, asset impairment charges and restructuring charges. The SG&A used to compute each segment’s operating income is directly associated with the segment, plus shared services and corporate overhead expenses that are allocable to the segment. We do not allocate non-operating income and expense, including interest or income taxes, to operating segments. The following tables summarize reportable segment information with a reconciliation to our condensed consolidated results for the periods presented:
| Three Months Ended August 31, 2025
(in thousands) | Home & Outdoor |  | Beauty & Wellness (1) |  | Total
Sales revenue, net | $ | 208,721 |  |  | $ | 223,060 |  |  | $ | 431,781 |
Less: (2) |  |  |  |  |
Cost of goods sold | 108,636 |  |  | 132,464 |  |  | 241,100 |
Operating expense (3) | 172,663 |  |  | 333,735 |  |  | 506,398 |
Operating loss | $ | (72,578) |  |  | $ | (243,139) |  |  | $ | (315,717) |
Non-operating income, net |  |  |  |  | 249 |
Interest expense |  |  |  |  | 14,221 |
Loss before income tax |  |  |  |  | $ | (329,689) |
| Three Months Ended August 31, 2024
(in thousands) | Home & Outdoor |  | Beauty & Wellness |  | Total
Sales revenue, net | $ | 241,944 |  |  | $ | 232,277 |  |  | $ | 474,221 |
Less: (2) |  |  |  |  |
Cost of goods sold | 117,641 |  |  | 140,510 |  |  | 258,151 |
Operating expense (3) | 93,151 |  |  | 88,067 |  |  | 181,218 |
Operating income | $ | 31,152 |  |  | $ | 3,700 |  |  | $ | 34,852 |
Non-operating income, net |  |  |  |  | 170 |
Interest expense |  |  |  |  | 13,216 |
Income before income tax |  |  |  |  | $ | 21,806 |
| Six Months Ended August 31, 2025
(in thousands) | Home & Outdoor |  | Beauty & Wellness (1) |  | Total
Sales revenue, net | $ | 386,704 |  |  | $ | 416,732 |  |  | $ | 803,436 |
Less: (2) |  |  |  |  |
Cost of goods sold | 198,529 |  |  | 239,215 |  |  | 437,744 |
Operating expense (3) | 474,546 |  |  | 613,901 |  |  | 1,088,447 |
Operating loss | $ | (286,371) |  |  | $ | (436,384) |  |  | $ | (722,755) |
Non-operating income, net |  |  |  |  | 557 |
Interest expense |  |  |  |  | 28,029 |
Loss before income tax |  |  |  |  | $ | (750,227) |
| Six Months Ended August 31, 2024
(in thousands) | Home & Outdoor |  | Beauty & Wellness |  | Total
Sales revenue, net | $ | 440,403 |  |  | $ | 450,665 |  |  | $ | 891,068 |
Less: (2) |  |  |  |  |
Cost of goods sold | 211,867 |  |  | 260,052 |  |  | 471,919 |
Operating expense (3) | 181,534 |  |  | 172,000 |  |  | 353,534 |
Operating income | $ | 47,002 |  |  | $ | 18,613 |  |  | $ | 65,615 |
Non-operating income, net |  |  |  |  | 270 |
Interest expense |  |  |  |  | 25,759 |
Income before income tax |  |  |  |  | $ | 40,126 |
(1)The three and six months ended August 31, 2025 include a full three and six months, respectively, of operating results from Olive & June, acquired on December 16, 2024. For additional information see Note 4. (2)These significant expense categories and amounts align with the reportable segment information that is regularly provided to the CODM. (3)Operating expense for both reportable segments includes SG&A expe nse. Operating expense during the three and six months ended August 31, 2025 includes asset impairment charges of $326.4 million and $740.8 million, respectively, of which $85.5 million and $304.6 million was recognized in our Home & Outdoor segment, respectively, and $240.9 million and $436.1 million was recognized in our Beauty & Wellness segment, respectively. Operating expense during the three months ended August 31, 2025 and three and six months ended August 31, 2024 also includes restructuring charges. See Note 5 for further information on the asset impairment charges. The following tables summarize reportable segment information for the periods presented:
| Three Months Ended August 31, 2025
(in thousands) | Home & Outdoor |  | Beauty & Wellness (1) |  | Total
Capital and intangible asset expenditures | $ | 6,907 |  |  | $ | 4,563 |  |  | $ | 11,470 |
Depreciation and amortization | 6,040 |  |  | 6,820 |  |  | 12,860 |
Non-cash share-based compensation | 4,248 |  |  | 5,124 |  |  | 9,372 |
Asset impairment charges | 85,537 |  |  | 240,857 |  |  | 326,394 |
| Three Months Ended August 31, 2024
(in thousands) | Home & Outdoor |  | Beauty & Wellness |  | Total
Capital and intangible asset expenditures | $ | 1,722 |  |  | $ | 3,162 |  |  | $ | 4,884 |
Depreciation and amortization | 6,590 |  |  | 7,202 |  |  | 13,792 |
Non-cash share-based compensation | 2,814 |  |  | 2,673 |  |  | 5,487 |
| Six Months Ended August 31, 2025
(in thousands) | Home & Outdoor |  | Beauty & Wellness (1) |  | Total
Capital and intangible asset expenditures | $ | 13,890 |  |  | $ | 10,942 |  |  | $ | 24,832 |
Depreciation and amortization | 12,599 |  |  | 14,345 |  |  | 26,944 |
Non-cash share-based compensation | 4,282 |  |  | 5,386 |  |  | 9,668 |
Asset impairment charges | 304,632 |  |  | 436,147 |  |  | 740,779 |
| Six Months Ended August 31, 2024
(in thousands) | Home & Outdoor |  | Beauty & Wellness |  | Total
Capital and intangible asset expenditures | $ | 7,467 |  |  | $ | 6,559 |  |  | $ | 14,026 |
Depreciation and amortization | 13,237 |  |  | 14,391 |  |  | 27,628 |
Non-cash share-based compensation | 5,827 |  |  | 5,493 |  |  | 11,320 |
(1)The three and six months ended August 31, 2025 include a full three and six months, respectively, of operating results from Olive & June, acquired on December 16, 2024. For additional information see Note 4. Geographic Information The following table presents net sales revenue by geographic region, in U.S. Dollars:
| Three Months Ended August 31, |  | Six Months Ended August 31,
(in thousands) | 2025 |  | 2024 |  | 2025 |  | 2024
Domestic sales revenue, net (1) | $ | 330,496 |  |  | 76.5 | % |  | $ | 365,750 |  |  | 77.1 | % |  | $ | 608,456 |  |  | 75.7 | % |  | $ | 666,430 |  |  | 74.8 | %
International sales revenue, net | 101,285 |  |  | 23.5 | % |  | 108,471 |  |  | 22.9 | % |  | 194,980 |  |  | 24.3 | % |  | 224,638 |  |  | 25.2 | %
Total sales revenue, net | $ | 431,781 |  |  | 100.0 | % |  | $ | 474,221 |  |  | 100.0 | % |  | $ | 803,436 |  |  | 100.0 | % |  | $ | 891,068 |  |  | 100.0 | %
(1)Domestic net sales revenue includes net sales revenue from the U.S. and Canada.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration