XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Interim Statements of Changes in Equity - USD ($)
$ in Thousands
Total
ATM offering
Share capital
Share capital
ATM offering
Reserves
Retained earnings (deficit)
Accumulated other comprehensive income
Balance at Dec. 31, 2023 $ 111,920   $ 214,270   $ 31,946 $ (128,944) $ (5,352)
Balance (in shares) at Dec. 31, 2023     174,278,556        
Share-based compensation 2,681       2,681    
Shares issued under the ATM   $ 11,110   $ 11,110      
Shares issued under the ATM (in shares)   8,044,200   8,044,200      
Share issuance costs (446)   $ (446)        
Net loss (7,673)         (7,673)  
Currency translation differences of foreign operations (10)           (10)
Balance at Mar. 31, 2024 117,582   $ 224,934   34,627 (136,617) (5,362)
Balance (in shares) at Mar. 31, 2024     182,322,756        
Balance at Dec. 31, 2024 228,057   $ 235,782   36,040 (37,849) (5,916)
Balance (in shares) at Dec. 31, 2024     188,772,683        
Share-based compensation 1,420       1,420    
Shares issued under the ATM   $ 7,197   $ 7,197      
Shares issued under the ATM (in shares)   4,611,370   4,611,370      
Share issuance costs (204)   $ (204)        
Conversion of DSUs to common shares     $ 1,013   (1,013)    
Conversion of DSUs to common shares (in shares)     633,071        
Net loss (1,550)         (1,550)  
Currency translation differences of foreign operations 20           20
Balance at Mar. 31, 2025 $ 234,940   $ 243,788   $ 36,447 $ (39,399) $ (5,896)
Balance (in shares) at Mar. 31, 2025     194,017,124