v3.21.1
Loans Receivable and the Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Schedule of Loans by Lending Classification
The composition of loans by class of receivable was as follows:
As of
(in thousands)March 31, 2021December 31, 2020
Agricultural$117,099 $116,392 
Commercial and industrial993,770 1,055,488
Commercial real estate:
Construction & development164,927 181,291
Farmland138,199 144,970
Multifamily261,806 256,525
Commercial real estate-other1,128,660 1,149,575
Total commercial real estate1,693,592 1,732,361
Residential real estate:
One- to four- family first liens337,408 355,684
One- to four- family junior liens137,025 143,422
Total residential real estate474,433 499,106
Consumer79,267 78,876
Loans held for investment, net of unearned income3,358,161 3,482,223
Allowance for credit losses(50,650)(55,500)
Total loans held for investment, net$3,307,511 $3,426,723 
Schedule of Loans Based on Delinquency Status
The following table presents the amortized cost basis of loans based on delinquency status:
Age Analysis of Past-Due Financial Assets90 Days or More Past Due And Accruing
(in thousands)Current30 - 59 Days Past Due60 - 89 Days Past Due90 Days or More Past DueTotal
March 31, 2021
Agricultural
$115,252 $513 $106 $1,228 $117,099 $— 
Commercial and industrial
989,633 1,042 124 2,971 993,770 
Commercial real estate:
Construction and development
163,630 693 — 604 164,927 — 
Farmland
132,004 589 164 5,442 138,199 — 
Multifamily
259,564 2,242 — — 261,806 — 
Commercial real estate-other
1,112,419 785 — 15,456 1,128,660 — 
Total commercial real estate
1,667,617 4,309 164 21,502 1,693,592 — 
Residential real estate:
One- to four- family first liens
334,061 2,337 141 869 337,408 468 
One- to four- family junior liens
136,804 60 — 161 137,025 34 
Total residential real estate
470,865 2,397 141 1,030 474,433 502 
Consumer
79,134 94 33 79,267 — 
Total
$3,322,501 $8,355 $541 $26,764 $3,358,161 $508 
December 31, 2020
Agricultural
$115,284 $$45 $1,055 $116,392 $— 
Commercial and industrial
1,051,727 477 333 2,951 1,055,488 106 
Commercial real estate:
Construction and development
180,059 586 42 604 181,291 — 
Farmland
138,798 226 324 5,622 144,970 — 
Multifamily
256,525 — — — 256,525 — 
Commercial real estate-other
1,132,015 11,514 318 5,728 1,149,575 — 
Total commercial real estate
1,707,397 12,326 684 11,954 1,732,361 — 
Residential real estate:
One- to four- family first liens
351,370 2,062 566 1,686 355,684 625 
One- to four- family junior liens
142,663 377 234 148 143,422 — 
Total residential real estate
494,033 2,439 800 1,834 499,106 625 
Consumer
78,747 43 39 47 78,876 
Total
$3,447,188 $15,293 $1,901 $17,841 $3,482,223 $739 
Schedule of Amortized Cost Basis on Nonaccrual Status
The following table presents the amortized cost basis of loans on non-accrual status, and loans past due 90 days or more and still accruing by class of loan as of March 31, 2021 and December 31, 2020:
NonaccrualNonaccrual with no Allowance for Credit Losses90 Days or More Past Due And Accruing
(in thousands)March 31, 2021December 31, 2020March 31, 2021December 31, 2020March 31, 2021December 31, 2020
Agricultural
$2,824 $2,584 $2,220 $1,599 $— $— 
Commercial and industrial
6,494 7,326 3,401 4,349 106 
Commercial real estate:
Construction and development
619 1,145 596 900 — — 
Farmland
10,458 8,319 8,834 7,266 — — 
Multifamily
1,096 746 37 39 — — 
Commercial real estate-other
19,695 19,134 2,933 2,497 — — 
Total commercial real estate
31,868 29,344 12,400 10,702 — — 
Residential real estate:
One- to four- family first liens
1,863 1,895 353 75 468 625 
One- to four- family junior liens
747 722 34 — 
Total residential real estate
2,610 2,617 354 76 502 625 
Consumer
78 79 13 13 — 
Total
$43,874 $41,950 $18,388 $16,739 $508 $739 
Schedule of Credit Quality Indicator
The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of March 31, 2021. As of March 31, 2021, there were no 'loss' rated credits.
Term Loans by Origination YearRevolving Loans
March 31, 2021
(in thousands)
20212020201920182017PriorTotal
Agricultural
Pass$21,063 $13,560 $6,123 $2,169 $1,796 $2,501 $51,726 $98,938 
Special mention / watch1,485 3,259 1,066 75 94 1,326 4,680 11,985 
Substandard1,824 1,800 511 239 170 327 1,303 6,174 
Doubtful— — — — — 
Total$24,372 $18,620 $7,700 $2,483 $2,060 $4,155 $57,709 $117,099 
Commercial and industrial
Pass$137,814 $393,679 $91,939 $47,502 $59,720 $127,324 $108,875 $966,853 
Special mention / watch2,029 2,821 501 412 2,233 259 4,865 13,120 
Substandard1,092 3,440 1,378 861 464 3,688 2,869 13,792 
Doubtful— — — — 
Total$140,935 $399,940 $93,818 $48,775 $62,418 $131,274 $116,610 $993,770 
CRE - Construction and development
Pass$13,493 $84,966 $23,974 $10,652 $1,994 $1,344 $25,120 $161,543 
Special mention / watch— 835 294 537 — — 1,674 
Substandard— 589 1,097 — — 24 — 1,710 
Doubtful— — — — — — — — 
Total$13,493 $86,390 $25,365 $11,189 $1,994 $1,376 $25,120 $164,927 
CRE - Farmland
Pass$11,922 $45,736 $21,226 $6,170 $7,527 $16,130 $1,499 $110,210 
Special mention / watch2,113 5,349 4,582 1,039 656 236 148 14,123 
Substandard92 3,510 2,451 3,695 1,727 2,364 27 13,866 
Doubtful— — — — — — — — 
Total$14,127 $54,595 $28,259 $10,904 $9,910 $18,730 $1,674 $138,199 
CRE - Multifamily
Pass$41,991 $151,623 $18,241 $3,888 $8,644 $23,693 $10,886 $258,966 
Special mention / watch— 344 — — — 51 — 395 
Substandard— 1,096 — — — 1,349 — 2,445 
Doubtful— — — — — — — — 
Total$41,991 $153,063 $18,241 $3,888 $8,644 $25,093 $10,886 $261,806 
CRE - other
Pass$83,195 $486,080 $120,039 $46,016 $74,286 $115,050 $41,042 $965,708 
Special mention / watch5,116 53,445 6,732 12,761 5,883 4,536 282 88,755 
Substandard2,173 44,265 12,752 6,231 1,214 7,453 109 74,197 
Doubtful— — — — — — — — 
Total$90,484 $583,790 $139,523 $65,008 $81,383 $127,039 $41,433 $1,128,660 
RRE - One- to four- family first liens
Performing$28,149 $100,073 $39,401 $37,074 $27,824 $95,272 $7,284 $335,077 
Nonperforming499 218 337 226 1,050 — 2,331 
Total$28,648 $100,291 $39,402 $37,411 $28,050 $96,322 $7,284 $337,408 
RRE - One- to four- family junior liens
Performing$11,828 $17,822 $6,613 $10,069 $5,641 $7,683 $76,588 $136,244 
Nonperforming— 32 143 209 16 230 151 781 
Total$11,828 $17,854 $6,756 $10,278 $5,657 $7,913 $76,739 $137,025 
Consumer
Performing$12,390 $26,540 $11,168 $9,026 $4,108 $5,707 $10,250 $79,189 
Nonperforming— 19 11 34 — 78 
Total$12,390 $26,546 $11,187 $9,037 $4,116 $5,741 $10,250 $79,267 
Term Loans by Origination YearRevolving Loans
20212020201920182017PriorTotal
Total by Credit Quality Indicator Category
Pass$309,478 $1,175,644 $281,542 $116,397 $153,967 $286,042 $239,148 $2,562,218 
Special mention / watch10,743 66,053 13,175 14,824 8,866 6,416 9,975 130,052 
Substandard5,181 54,700 18,189 11,026 3,575 15,205 4,308 112,184 
Doubtful— — — 
Performing52,367 144,435 57,182 56,169 37,573 108,662 94,122 550,510 
Nonperforming499 256 163 557 250 1,314 151 3,190 
Total$378,268 $1,441,089 $370,251 $198,973 $204,232 $417,643 $347,705 $3,358,161 
The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of December 31, 2020. As of December 31, 2020, there were no 'loss' rated credits.
Term Loans by Origination YearRevolving Loans
December 31, 2020
(in thousands)
20202019201820172016PriorTotal
Agricultural
Pass$17,836 $6,959 $2,764 $2,145 $1,386 $1,833 $60,802 $93,725 
Special mention / watch4,892 1,083 117 108 553 1,103 7,210 15,066 
Substandard4,075 650 258 183 121 226 2,086 7,599 
Doubtful— — — — — 
Total$26,804 $8,692 $3,139 $2,436 $2,060 $3,163 $70,098 $116,392 
Commercial and industrial
Pass$546,171 $105,523 $57,055 $61,753 $38,695 $92,526 $120,498 $1,022,221 
Special mention / watch3,410 572 497 2,261 611 112 4,796 12,259 
Substandard5,014 1,539 928 656 461 3,261 9,144 21,003 
Doubtful— — — — 
Total$554,595 $107,634 $58,480 $64,671 $39,767 $95,902 $134,439 $1,055,488 
CRE - Construction and development
Pass$109,885 $25,972 $14,994 $2,696 $679 $876 $22,519 $177,621 
Special mention / watch843 298 542 — — 1,695 
Substandard597 1,132 220 — — 26 — 1,975 
Doubtful— — — — — — — — 
Total$111,325 $27,402 $15,756 $2,696 $688 $905 $22,519 $181,291 
CRE - Farmland
Pass$48,378 $25,022 $9,577 $10,490 $8,378 $13,003 $1,263 $116,111 
Special mention / watch8,088 4,583 935 660 361 237 — 14,864 
Substandard3,924 2,627 4,386 1,728 166 1,128 36 13,995 
Doubtful— — — — — — — — 
Total$60,390 $32,232 $14,898 $12,878 $8,905 $14,368 $1,299 $144,970 
CRE - Multifamily
Pass$164,817 $18,992 $17,805 $10,706 $10,201 $19,581 $11,558 $253,660 
Special mention / watch345 — — — 59 — — 404 
Substandard1,099 — — — 1,362 — — 2,461 
Doubtful— — — — — — — — 
Total$166,261 $18,992 $17,805 $10,706 $11,622 $19,581 $11,558 $256,525 
CRE - other
Pass$487,771 $129,388 $60,957 $83,393 $66,369 $91,698 $45,129 $964,705 
Special mention / watch71,141 14,870 12,415 5,953 3,756 4,335 455 112,925 
Substandard48,690 7,162 6,370 1,222 579 6,997 925 71,945 
Doubtful— — — — — — — — 
Total$607,602 $151,420 $79,742 $90,568 $70,704 $103,030 $46,509 $1,149,575 
RRE - One- to four- family first liens
Performing$117,923 $46,581 $42,875 $30,628 $37,407 $68,501 $9,249 $353,164 
Nonperforming239 596 303 148 1,233 — 2,520 
Total$118,162 $46,582 $43,471 $30,931 $37,555 $69,734 $9,249 $355,684 
RRE - One- to four- family junior liens
Performing$19,818 $7,973 $12,140 $6,152 $3,467 $5,354 $87,795 $142,699 
Nonperforming— 223 17 116 190 170 723 
Total$19,825 $7,973 $12,363 $6,169 $3,583 $5,544 $87,965 $143,422 
Consumer
Performing$30,755 $13,662 $10,341 $4,960 $2,656 $6,306 $10,118 $78,798 
Nonperforming21 13 13 24 — 78 
Total$30,757 $13,683 $10,354 $4,965 $2,669 $6,330 $10,118 $78,876 
Term Loans by Origination YearRevolving Loans
20202019201820172016PriorTotal
Total by Credit Quality Indicator Category
Pass$1,374,858 $311,856 $163,152 $171,183 $125,708 $219,517 $261,769 $2,628,043 
Special mention / watch88,719 21,406 14,506 8,982 5,349 5,790 12,461 157,213 
Substandard63,399 13,110 12,162 3,789 2,689 11,638 12,191 118,978 
Doubtful— — — 
Performing168,496 68,216 65,356 41,740 43,530 80,161 107,162 574,661 
Nonperforming248 22 832 325 277 1,447 170 3,321 
Total$1,695,721 $414,610 $256,008 $226,020 $177,553 $318,557 $393,754 $3,482,223 
Schedule of Changes in Allowance for Credit Losses
The changes in the allowance for credit losses by portfolio segment were as follows:
For the Three Months Ended March 31, 2021 and 2020
(in thousands)AgriculturalCommercial and IndustrialCommercial Real EstateResidential Real EstateConsumerTotal
For the Three Months Ended March 31, 2021
Beginning balance$1,346 $15,689 $32,640 $4,882 $943 $55,500 
Charge-offs
(41)(666)(66)(35)(195)(1,003)
Recoveries
27 292 306 53 687 
Credit loss (benefit) expense(1)
(222)(1,671)(2,455)(201)15 (4,534)
Ending balance$1,110 $13,644 $30,425 $4,655 $816 $50,650 
For the Three Months Ended March 31, 2020
Beginning balance$3,748 $8,394 $13,804 $2,685 $448 $29,079 
Day 1 transition adjustment from adoption of ASC 326(2,557)2,728 1,300 2,050 463 3,984 
Charge-offs
(84)(471)(720)— (222)(1,497)
Recoveries
25 213 46 299 
Credit loss expense(1)
14 8,445 8,746 1,683 434 19,322 
Ending balance$1,146 $19,309 $23,138 $6,425 $1,169 $51,187 
(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss (benefit) expense of $(0.2) million and $2.4 million related to off-balance sheet credit exposures for the three months ended March 31, 2021 and March 31, 2020, respectively.
The composition of allowance for credit losses by portfolio segment based on evaluation method were as follows:
As of March 31, 2021
(in thousands)AgriculturalCommercial and IndustrialCommercial Real EstateResidential Real EstateConsumerTotal
Loans held for investment, net of unearned income
Individually evaluated for impairment
$2,463 $5,591 $30,949 $692 $$39,703 
Collectively evaluated for impairment
114,636 988,179 1,662,643 473,741 79,259 3,318,458 
Total
$117,099 $993,770 $1,693,592 $474,433 $79,267 $3,358,161 
Allowance for credit losses:
Individually evaluated for impairment
$39 $773 $2,486 $170 $— $3,468 
Collectively evaluated for impairment
1,071 12,871 27,939 4,485 816 47,182 
Total
$1,110 $13,644 $30,425 $4,655 $816 $50,650 

As of December 31, 2020
(in thousands)AgriculturalCommercial and IndustrialCommercial Real EstateResidential Real EstateConsumerTotal
Loans held for investment, net of unearned income
Individually evaluated for impairment
$2,088 $6,582 $28,235 $427 $$37,340 
Collectively evaluated for impairment
114,304 1,048,906 1,704,126 498,679 78,868 3,444,883 
Total
$116,392 $1,055,488 $1,732,361 $499,106 $78,876 $3,482,223 
Allowance for credit losses:
Individually evaluated for impairment
$66 $799 $2,031 $179 $— $3,075 
Collectively evaluated for impairment
1,280 14,890 30,609 4,703 943 52,425 
Total
$1,346 $15,689 $32,640 $4,882 $943 $55,500 
Financing Receivable, Collateral Depend Loans
The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans:

As of March 31, 2021

(in thousands)
Primary Type of Collateral
Real EstateEquipmentOtherTotalACL Allocation
Agricultural$963 $758 $742 $2,463 $39 
Commercial and industrial629 2,366 2,596 5,591 773 
Commercial real estate:
     Construction and development595 — — 595 — 
      Farmland10,132 — — 10,132 123 
      Multifamily1,096 — — 1,096 452 
      Commercial real estate-other19,126 — — 19,126 1,911 
Residential real estate:
     One- to four- family first liens483 — — 483 132 
     One- to four- family junior liens209 — — 209 38 
Consumer— — — 
        Total$33,233 $3,132 $3,338 $39,703 $3,468 
As of December 31, 2020

(in thousands)
Primary Type of Collateral
Real EstateEquipmentOtherTotalACL Allocation
Agricultural$516 $824 $748 $2,088 $66 
Commercial and industrial667 3,037 2,878 6,582 799 
Commercial real estate:
     Construction and development899 — — 899 — 
      Farmland7,850 — — 7,850 88 
      Multifamily746 — — 746 202 
      Commercial real estate-other18,740 — — 18,740 1,741 
Residential real estate:
     One- to four- family first liens204 — — 204 132 
     One- to four- family junior liens223 — — 223 47 
Consumer— — — 
        Total$29,845 $3,869 $3,626 $37,340 $3,075 
Schedule of TDRs by Class of Financing Receivable
The following table sets forth information on the Company's TDRs by class of financing receivable occurring during the stated periods. TDRs include multiple concessions, and the disclosure classifications in the table are based on the primary concession provided to the borrower.
Three Months Ended March 31,
20212020
Number of ContractsPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded InvestmentNumber of ContractsPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
(dollars in thousands)
CONCESSION - Extended maturity date
Commercial and industrial— $— $— $242 $242 
Commercial real estate-other— — — 485 485 
One- to four- family first liens93 93 — — — 
CONCESSION - Other
Commercial real estate-other44 44 — — — 
One- to four- family first liens150 150 — — — 
Total3$287 $287 $727 $727