XML 35 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2020
Net Loss Per Share  
Schedule for Net Loss Per Share

 

 

2020

 

 

2019

 

Basic

 

 

 

 

Revised

 

Numerator:

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$ (15.2 )

 

$ (11.4 )

Denominator:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

4,216,568

 

 

 

3,107,580

 

Basic net loss per share

 

$ (3.59 )

 

$ (3.66 )

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders, basic

 

$ (15.2 )

 

$ (11.4 )

Effect of dilutive securities

 

 

 

 

 

 

Net loss, diluted

 

$ (15.2 )

 

$ (11.4 )

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

4,216,568

 

 

 

3,107,580

 

Potential common share issuances:

 

 

 

 

 

 

 

 

Incremental dilutive shares from equity instruments (treasury stock method)

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

4,216,568

 

 

 

3,107,580

 

Diluted net loss per share

 

$ (3.59 )

 

$ (3.66 )
Summary of diluted weighted shares outstanding

 

Years Ended

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

Warrants outstanding

 

 

70,361

 

 

 

70,361

 

Stock options outstanding

 

 

515,847

 

 

 

518,551

 

RSUs outstanding

 

 

243,800

 

 

 

-

 

Series A convertible preferred stock to common shares

 

 

79,304

 

 

 

80,038

 

Series B convertible preferred stock to common shares

 

 

272,084

 

 

 

253,843

 

Total

 

 

1,181,396

 

 

 

922,793