XML 37 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of reconciliation of federal statutory income tax rate

 

 

December 31,

2024

 

 

December 31,

2023

 

Book income at federal statutory rate, 21%

 

 

21.00%

 

 

21.00%

State taxes, net of federal benefit

 

 

0.81%

 

 

4.25%

Change in valuation allowance

 

 

(6.58 )%

 

 

(25.40 )%

Permanent difference

 

 

(0.07 )%

 

 

(0.15 )%

True-Ups, Stock-based compensation and Other

 

 

(15.16 )%

 

 

0.30%

 

 

 

%

 

 

%

Schedule for Deferred Tax Assets

 

 

December 31,

2024

 

 

December 31,

2023

 

Stock-based compensation

 

$1.5

 

 

$3.7

 

Patent impairment provision

 

 

0.3

 

 

 

0.3

 

Net operating loss carry-forwards

 

 

17.0

 

 

 

15.0

 

Research and development expenses – capitalized for tax purposes

 

 

1.4

 

 

 

0.5

 

Research and development tax credits

 

 

0.3

 

 

 

0.3

 

Total deferred tax asset

 

 

20.5

 

 

 

19.8

 

Less: valuation allowance

 

 

(20.5 )

 

 

(19.8 )

Net deferred tax asset

 

$

 

 

$

 

Summary of income taxes (benefit)

 

 

December 31,

2024

 

 

December 31,

 2023

 

Tax benefit at U.S. federal statutory rates

 

$(0.6 )

 

$(1.7 )

Tax benefit at state statutory rates

 

 

(0.1 )

 

 

(0.3 )

Other

 

 

 

 

 

 

Increase in valuation allowance

 

 

0.7

 

 

 

2.0

 

Total provision for income tax benefit

 

$

 

 

$