XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating Activities    
Net Loss $ (11,787,066) $ (7,908,646)
Adjustments to reconcile net loss to net cash used in operating activities    
Common stock issued for services 110,806 45,000
Stock-based compensation 2,038,231 1,257,717
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (3,121) (91,799)
Prepaid project costs and other long-term assets (45,805) (138,000)
Accounts payable and accrued liabilities 193,259 350,995
Net Cash Used in Operating Activities (9,493,696) (6,484,733)
Investing Activities    
Trademarks 0 (640)
Net Cash Used in Investing Activities 0 (640)
Financing Activities    
Net proceeds from the issuances of common stock 21,412,505 6,405,431
Net proceeds from the exercise of stock options 41,921 0
Payments for taxes related to net share settlement of equity awards (568,348) (221,610)
Net Cash Provided by Financing Activities 20,886,078 6,183,821
Net Increase (Decrease) in Cash and Cash Equivalents 11,392,382 (301,552)
Cash and Cash Equivalents, Beginning of Year 28,598,445 28,899,997
Cash and Cash Equivalents, End of Year 39,990,827 28,598,445
Cash paid during the year:    
Interest paid 0 0
Income taxes paid 0 0
Non-Cash Financing Activities    
Payment of accrued liabilities with common stock 15,000 215,000
Common stock issued for consulting services $ 180,000 $ 0