XML 43 R21.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders Equity and StockBased Compensation (Tables)
3 Months Ended
Mar. 31, 2025
Stockholders Equity and StockBased Compensation  
Schedule Of stock option

 

 

Number of

Options

 

 

Weighted Average Exercise Price

 

 

Weighted-Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding, December 31, 2024

 

 

464,940

 

 

$16.24

 

 

 

3.07

 

 

$184,818

 

Granted

 

 

10,448

 

 

 

9.42

 

 

 

 

 

 

 

 

Exercised

 

 

(45,934 )

 

 

4.80

 

 

 

 

 

 

 

310,093

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, March 31, 2025

 

 

429,454

 

 

$17.29

 

 

 

2.53

 

 

 

469,719

 

Vested and expected to vest, end of the period

 

 

429,454

 

 

$17.29

 

 

 

2.53

 

 

 

469,719

 

Options exercisable, end of the period

 

 

409,789

 

 

$17.97

 

 

 

2.22

 

 

$387,153

 

Schedule Of Share-based Compensation, Stock Options, Activity

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Expected volatility

 

 

117.44%

 

 

75.36%

Risk free interest rate

 

 

3.95%

 

 

4.54%

Dividend yield rate

 

 

 

 

 

 

Expected life

 

2 years

 

 

2 years

 

Closing price per share - common stock

 

$9.42

 

 

$2.62

 

Schedule Of outstanding RSA

 

 

Number of

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

 

Aggregate

Fair

Value

 

Outstanding, December 31, 2024

 

 

781,864

 

 

$5.19

 

 

$3,698,217

 

Awards granted

 

 

57,940

 

 

 

8.63

 

 

 

500,022

 

Awards vested

 

 

(96,102)

 

 

5.67

 

 

 

737,535

 

Awards forfeited

 

 

 

 

 

 

 

 

 

Outstanding, March 31, 2025

 

 

743,702

 

 

$5.40

 

 

$

 5,548,017

 

Schedule of stock based compensation expense

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Research and development expenses

 

$0.2

 

 

$0.1

 

General and administrative expenses

 

 

1.1

 

 

 

0.4

 

Total stock-based compensation expense

 

$1.3

 

 

$0.5