XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2023   13,698,274    
Balance, amount at Dec. 31, 2023 $ 28,911,047 $ 13,698 $ 181,295,125 $ (152,397,776)
Shares issued - registered offerings - net of offering costs of $155,686, shares   427,300    
Shares issued - registered offerings - net of offering costs of $155,686, amount 1,221,982 $ 428 1,221,554 0
Shares issued to consultant & directors for services, shares   64,206    
Shares issued to consultant & directors for services, amount 255,000 $ 64 254,936 0
Stock-based compensation 456,904 0 456,904 0
Net loss for the three months ended March 31, 2024 (2,819,584) $ 0 0 (2,819,584)
Balance, shares at Mar. 31, 2024   14,189,780    
Balance, amount at Mar. 31, 2024 28,025,349 $ 14,190 183,228,519 (155,217,360)
Balance, shares at Dec. 31, 2024   18,783,912    
Balance, amount at Dec. 31, 2024 40,528,290 $ 18,784 204,694,348 (164,184,842)
Shares issued - registered offerings - net of offering costs of $155,686, shares   2,605,619    
Shares issued - registered offerings - net of offering costs of $155,686, amount 20,213,195 $ 2,605 20,210,590 0
Shares issued to consultant & directors for services, shares   89,086    
Shares issued to consultant & directors for services, amount 30,000 $ 89 29,911 0
Stock-based compensation 1,295,181 0 1,295,181 0
Net loss for the three months ended March 31, 2024 (4,771,012) $ 0 0 (4,771,012)
Restricted shares awards issued, shares   57,940    
Restricted shares awards issued, amount 0 $ 58 (58) 0
Share settlement for withholding taxes paid upon vesting of restricted stock awards, shares   (25,148)    
Share settlement for withholding taxes paid upon vesting of restricted stock awards, amount (194,878) $ (25) 194,853 0
Shares issued through the exercise of options, shares   45,934    
Shares issued through the exercise of options, amount 220,697 $ 46 220,651 0
Balance, shares at Mar. 31, 2025   21,557,343    
Balance, amount at Mar. 31, 2025 $ 57,321,473 $ 21,557 $ 226,255,770 $ (168,955,854)