XML 64 R54.htm IDEA: XBRL DOCUMENT v3.25.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Risk Rating (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
grade
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Loans by risk rating      
Number of grades utilized in internal loan rating system | grade 10    
Year one, originated current fiscal year $ 49,677   $ 287,243
Year two, originated fiscal year before current fiscal year 291,228   430,336
Year three, originated two years before current fiscal year 428,297   1,421,224
Year four, originated three years before current fiscal year 1,405,891   1,055,027
Year five, originated four years before current fiscal year 1,045,284   458,789
Prior 1,302,257   906,334
Revolving Loans Term Cost 295,397   291,058
Revolving Loans Converted to Term Loans 2,435   2,408
Total loans before basis adjustment 4,820,466   4,852,419
YTD gross charge-offs, originated current fiscal year     69
YTD gross charge-offs, originated fiscal year before current fiscal year 197   89
YTD gross charge-offs, originated two years before current fiscal year 51   338
YTD gross charge-offs, originated three years before current fiscal year 8,298   147
YTD gross charge-offs, originated four years before current fiscal year     84
YTD gross charge-offs, prior 170   55
YTD gross charge-offs 8,716 $ 277 782
Commercial | Commercial real estate      
Loans by risk rating      
Year one, originated current fiscal year 10,814   82,833
Year two, originated fiscal year before current fiscal year 83,643   175,871
Year three, originated two years before current fiscal year 173,896   826,978
Year four, originated three years before current fiscal year 818,917   441,021
Year five, originated four years before current fiscal year 476,490   202,620
Prior 708,720   550,986
Total loans before basis adjustment 2,272,480   2,280,309
YTD gross charge-offs, originated three years before current fiscal year 8,298    
YTD gross charge-offs, prior 6    
YTD gross charge-offs 8,304    
Commercial | Commercial real estate | Pass      
Loans by risk rating      
Year one, originated current fiscal year 10,814   82,833
Year two, originated fiscal year before current fiscal year 83,643   162,401
Year three, originated two years before current fiscal year 160,911   743,173
Year four, originated three years before current fiscal year 733,666   433,482
Year five, originated four years before current fiscal year 465,523   190,543
Prior 670,876   525,120
Total loans before basis adjustment 2,125,433   2,137,552
Commercial | Commercial real estate | Special mention      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year     6,872
Year three, originated two years before current fiscal year 7,064   39,614
Year four, originated three years before current fiscal year 49,623   7,539
Year five, originated four years before current fiscal year 10,967   12,077
Prior 24,136   12,149
Total loans before basis adjustment 91,790   78,251
Commercial | Commercial real estate | Substandard      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year     6,598
Year three, originated two years before current fiscal year 5,921   44,191
Year four, originated three years before current fiscal year 27,018    
Prior 13,708   13,717
Total loans before basis adjustment 46,647   64,506
Commercial | Commercial real estate | Doubtful      
Loans by risk rating      
Year four, originated three years before current fiscal year 8,610    
Total loans before basis adjustment 8,610    
Commercial | Commercial and industrial      
Loans by risk rating      
Year one, originated current fiscal year 28,905   80,931
Year two, originated fiscal year before current fiscal year 85,926   78,945
Year three, originated two years before current fiscal year 77,440   77,213
Year four, originated three years before current fiscal year 82,574   86,482
Year five, originated four years before current fiscal year 84,307   63,043
Prior 156,948   99,850
Revolving Loans Term Cost 111,380   107,989
Total loans before basis adjustment 627,480   594,453
YTD gross charge-offs, originated current fiscal year     69
YTD gross charge-offs, originated fiscal year before current fiscal year 180   26
YTD gross charge-offs, originated two years before current fiscal year 48   303
YTD gross charge-offs, originated three years before current fiscal year     122
YTD gross charge-offs, originated four years before current fiscal year     74
YTD gross charge-offs, prior 156   34
YTD gross charge-offs 384 228 628
Commercial | Commercial and industrial | Pass      
Loans by risk rating      
Year one, originated current fiscal year 28,905   80,926
Year two, originated fiscal year before current fiscal year 85,922   78,767
Year three, originated two years before current fiscal year 71,157   72,636
Year four, originated three years before current fiscal year 78,126   82,638
Year five, originated four years before current fiscal year 80,540   63,043
Prior 150,752   93,493
Revolving Loans Term Cost 107,456   104,897
Total loans before basis adjustment 602,858   576,400
Commercial | Commercial and industrial | Special mention      
Loans by risk rating      
Year one, originated current fiscal year     5
Year two, originated fiscal year before current fiscal year 4    
Year three, originated two years before current fiscal year 6,222   1,703
Year four, originated three years before current fiscal year 1,650    
Prior 1,283   1,279
Revolving Loans Term Cost     2,783
Total loans before basis adjustment 9,159   5,770
Commercial | Commercial and industrial | Substandard      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year     178
Year three, originated two years before current fiscal year 61   2,874
Year four, originated three years before current fiscal year 2,798   3,844
Year five, originated four years before current fiscal year 3,767    
Prior 3,593   3,841
Revolving Loans Term Cost 3,750   260
Total loans before basis adjustment 13,969   10,997
Commercial | Commercial and industrial | Doubtful      
Loans by risk rating      
Prior 1,320   1,237
Revolving Loans Term Cost 174   49
Total loans before basis adjustment 1,494   1,286
Commercial | Commercial construction      
Loans by risk rating      
Year one, originated current fiscal year 860   31,074
Year two, originated fiscal year before current fiscal year 33,898   45,739
Year three, originated two years before current fiscal year 49,671   100,249
Year four, originated three years before current fiscal year 93,922   73,657
Year five, originated four years before current fiscal year 35,835    
Revolving Loans Term Cost 1,827   1,972
Total loans before basis adjustment 216,013   252,691
Commercial | Commercial construction | Pass      
Loans by risk rating      
Year one, originated current fiscal year 860   31,074
Year two, originated fiscal year before current fiscal year 33,898   45,739
Year three, originated two years before current fiscal year 49,671   82,447
Year four, originated three years before current fiscal year 78,517   73,657
Year five, originated four years before current fiscal year 35,835    
Revolving Loans Term Cost 1,827   1,972
Total loans before basis adjustment 200,608   234,889
Commercial | Commercial construction | Special mention      
Loans by risk rating      
Year three, originated two years before current fiscal year     17,802
Year four, originated three years before current fiscal year 15,405    
Total loans before basis adjustment 15,405   17,802
Residential      
Loans by risk rating      
Year one, originated current fiscal year 6,924   85,268
Year two, originated fiscal year before current fiscal year 83,455   125,741
Year three, originated two years before current fiscal year 123,742   413,587
Year four, originated three years before current fiscal year 407,702   452,754
Year five, originated four years before current fiscal year 447,752   192,847
Prior 435,845   254,778
Revolving Loans Term Cost 181,259   180,093
Revolving Loans Converted to Term Loans 2,435   2,408
Total loans before basis adjustment 1,689,114   1,707,476
Residential | Accrual      
Loans by risk rating      
Year one, originated current fiscal year 6,924   85,268
Year two, originated fiscal year before current fiscal year 83,455   125,741
Year three, originated two years before current fiscal year 123,742   413,118
Year four, originated three years before current fiscal year 406,850   452,081
Year five, originated four years before current fiscal year 447,088   192,734
Prior 426,244   246,206
Revolving Loans Term Cost 180,689   179,516
Revolving Loans Converted to Term Loans 2,417   2,403
Total loans before basis adjustment 1,677,409   1,697,067
Residential | Non-accrual      
Loans by risk rating      
Year three, originated two years before current fiscal year     469
Year four, originated three years before current fiscal year 852   673
Year five, originated four years before current fiscal year 664   113
Prior 9,601   8,572
Revolving Loans Term Cost 570   577
Revolving Loans Converted to Term Loans 18   5
Total loans before basis adjustment 11,705   10,409
Consumer loans      
Loans by risk rating      
Year one, originated current fiscal year 2,174   7,137
Year two, originated fiscal year before current fiscal year 4,306   4,040
Year three, originated two years before current fiscal year 3,548   3,197
Year four, originated three years before current fiscal year 2,776   1,113
Year five, originated four years before current fiscal year 900   279
Prior 744   720
Revolving Loans Term Cost 931   1,004
Total loans before basis adjustment 15,379   17,490
YTD gross charge-offs, originated fiscal year before current fiscal year 17   63
YTD gross charge-offs, originated two years before current fiscal year 3   35
YTD gross charge-offs, originated three years before current fiscal year     25
YTD gross charge-offs, originated four years before current fiscal year     10
YTD gross charge-offs, prior 8   21
YTD gross charge-offs 28 $ 49 154
Consumer loans | Accrual      
Loans by risk rating      
Year one, originated current fiscal year 2,174   7,134
Year two, originated fiscal year before current fiscal year 4,306   4,040
Year three, originated two years before current fiscal year 3,521   3,186
Year four, originated three years before current fiscal year 2,772   1,113
Year five, originated four years before current fiscal year 900   279
Prior 744   720
Revolving Loans Term Cost 913   1,004
Total loans before basis adjustment 15,330   17,476
Consumer loans | Non-accrual      
Loans by risk rating      
Year one, originated current fiscal year     3
Year three, originated two years before current fiscal year 27   11
Year four, originated three years before current fiscal year 4    
Revolving Loans Term Cost 18    
Total loans before basis adjustment $ 49   $ 14