XML 125 R113.htm IDEA: XBRL DOCUMENT v3.25.2
Current Liabilities - Derivative Financial Liabilities Investor Options - Summary of Current Derivative Financial Liabilities Investor Options (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Disclosure of financial liabilities [line items]    
Carrying amount at July 1, Number outstanding 240,708,149  
Fair valuation upon listing in September -2023, Number outstanding   97,823,852
Fair value upon issuance in June 2024, Number outstanding   142,886,040
Fair valuation upon issuance in July -2024, Number outstanding 46,542,614  
Fair value on conversions of options to shares, Number outstanding (36,469) (1,743)
Total financial liabilities investor options, Number outstanding 287,214,294 240,708,149
Carrying amount at July 1 $ 24,840  
Fair valuation upon listing in September -2023   $ 3,163
Fair value upon issuance in June 2024   10,454
Fair valuation upon issuance in July -2024 3,444  
Fair value on conversions of options to shares (12) (1)
Total financial liabilities investor options 0 24,840
2023 Investor Options    
Disclosure of financial liabilities [line items]    
Fair value loss on investor options at reporting date (14,344) 11,193
2024 Investor Options    
Disclosure of financial liabilities [line items]    
Fair value loss on investor options at reporting date $ (13,928) $ 31