XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Income (loss) per Common Share (Tables)
6 Months Ended
Jun. 30, 2016
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) Per Common Share

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Dollars In Thousands, Except Per Share Amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

15,091

 

 

$

417

 

 

$

150

 

 

$

7,066

 

Adjustments for basic net income (loss) per common

   share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend requirements on Series E Redeemable

   Preferred

 

 

(7,629

)

 

 

 

 

 

(14,979

)

 

 

 

Dividend and dividend requirements on Series B

   Preferred

 

 

(60

)

 

 

 

 

 

(120

)

 

 

(240

)

Dividend and dividend requirements on Series D

   Preferred

 

 

(15

)

 

 

 

 

 

(30

)

 

 

(60

)

Accretion of Series E Redeemable Preferred

 

 

(2,241

)

 

 

 

 

 

(4,484

)

 

 

 

Net income attributable to participating securities

 

 

(91

)

 

 

 

 

 

 

 

 

 

Numerator for basic net income (loss) per common

   share - net income (loss) attributable to common

   stockholders

 

 

5,055

 

 

 

417

 

 

 

(19,463

)

 

 

6,766

 

Dividends on convertible preferred stocks assumed

   to be converted, if dilutive

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income (loss) per common

   share

 

$

5,055

 

 

$

417

 

 

$

(19,463

)

 

$

6,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income (loss) per common

   share - weighted- average shares (1)

 

 

25,240,224

 

 

 

22,747,925

 

 

 

23,822,768

 

 

 

22,711,534

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

108,151

 

Dilutive potential common shares

 

 

 

 

 

 

 

 

 

 

 

108,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for dilutive net income (loss) per common

   share - adjusted weighted-average shares and assumed

   conversions

 

 

25,240,224

 

 

 

22,747,925

 

 

 

23,822,768

 

 

 

22,819,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(0.70

)

 

$

(0.13

)

 

$

(1.81

)

 

$

0.05

 

Income from discontinued operations, including taxes

 

 

0.90

 

 

 

0.15

 

 

 

0.99

 

 

 

0.25

 

Net income (loss)

 

$

0.20

 

 

$

0.02

 

 

$

(0.82

)

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(0.70

)

 

$

(0.13

)

 

$

(1.81

)

 

$

0.05

 

Income from discontinued operations, including taxes

 

 

0.90

 

 

 

0.15

 

 

 

0.99

 

 

 

0.24

 

Net income (loss)

 

$

0.20

 

 

$

0.02

 

 

$

(0.82

)

 

$

0.29

 

 

(1)

Excludes the weighted-average shares of unvested restricted stock that are contingently returnable during the three and six months ended June 30, 2016.

Antidilutive Securities Excluded from Computation of Earnings Per Share

The following weighted-average shares of securities were not included in the computation of diluted net income (loss) per common share as their effect would have been antidilutive:

 

  

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Convertible preferred stocks

 

 

916,666

 

 

 

916,666

 

 

 

916,666

 

 

 

916,666

 

Stock options

 

 

517,273

 

 

 

860,370

 

 

 

538,220

 

 

 

698,561

 

Restricted stock and stock units

 

 

989,484

 

 

 

 

 

 

911,563

 

 

 

 

Series E Redeemable Preferred - embedded derivative

 

 

456,225

 

 

 

 

 

 

456,225

 

 

 

 

 

 

 

2,879,648

 

 

 

1,777,036

 

 

 

2,822,674

 

 

 

1,615,227