XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivatives, Hedges, Financial Instruments and Carbon Credits (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Note 9: Derivatives, Hedges, Financial Instruments and Carbon Credits (continued)

The following details our assets and liabilities that are measured at fair value on a recurring basis at September 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

Fair Value Measurements at

September 30, 2016 Using

 

 

 

 

 

Description

 

Total Fair

Value at

September 30,

2016

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total Fair

Value at

December 31,

2015

 

 

 

(In Thousands)

 

Assets - Supplies, prepaid items and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodities contracts (1)

 

$

2

 

 

$

 

 

$

2

 

 

$

 

 

$

195

 

Carbon credits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,154

 

Foreign exchange contracts

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Total

 

$

3

 

 

$

 

 

$

3

 

 

$

 

 

$

1,349

 

Liabilities - Current and noncurrent accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodities contracts (1)

 

$

(2

)

 

$

 

 

$

(2

)

 

$

 

 

$

(202

)

Contractual obligations - carbon credits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,154

)

Embedded derivative

 

 

(2,605

)

 

 

 

 

 

 

 

 

(2,605

)

 

 

(3,308

)

Interest rate contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(126

)

Foreign exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

Total

 

$

(2,607

)

 

$

 

 

$

(2

)

 

$

(2,605

)

 

$

(4,796

)

 

(1)

At September 30, 2016 and December 31, 2015, $2,000 and $195,000, respectively, are subject to an agreement that allows net settlement of contracts related to natural gas commitments; however, we have chosen to present the fair values of our commodities contracts under master netting agreements using a gross fair value presentation.

Note 9: Derivatives, Hedges, Financial Instruments and Carbon Credits (continued)

 

Reconciliation of Beginning and Ending Balances for Assets and Liabilities Measured at Fair Value on Recurring Basis

the following is a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In Thousands)

 

Beginning balance

 

$

6

 

 

$

4,049

 

 

$

(1,871

)

 

$

(4,049

)

 

$

1,154

 

 

$

2,779

 

 

$

(1,154

)

 

$

(2,779

)

Transfers into Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,817

)

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total realized and unrealized gains (losses)

   included in operating results

 

 

1,196

 

 

 

 

 

 

(3,395

)

 

 

904

 

 

 

1,256

 

 

 

1,334

 

 

 

754

 

 

 

(430

)

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

(1,202

)

 

 

(3,862

)

 

 

 

 

 

 

 

 

(2,410

)

 

 

(3,926

)

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

 

 

2,661

 

 

 

2,958

 

 

 

 

 

 

 

 

 

3,612

 

 

 

3,022

 

Ending balance

 

$

 

 

$

187

 

 

$

(2,605

)

 

$

(187

)

 

$

 

 

$

187

 

 

$

(2,605

)

 

$

(187

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gains (losses) for the period included

   in operating results attributed to the

   change in unrealized gains or losses on

   assets and liabilities still held at the

   reporting date

 

$

 

 

$

 

 

$

(2,199

)

 

$

 

 

$

 

 

$

177

 

 

 

(816

)

 

$

(177

)

 

Net Gains (Losses) Included in Continuing Operating Results and The Statement of Operations Classifications

Net gains (losses) included in continuing operating results and the statement of operations classifications are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In Thousands)

 

Total net gains (losses) included in operating results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales - Undesignated commodities contracts (1)

 

$

18

 

 

$

(1,014

)

 

$

81

 

 

$

(2,657

)

Cost of sales - Undesignated foreign exchange contracts

 

 

1

 

 

 

2

 

 

 

7

 

 

 

(62

)

Other income - Carbon credits

 

 

1,196

 

 

 

904

 

 

 

1,513

 

 

 

2,645

 

Other expense - Contractual obligations relating to

   carbon credits

 

 

(922

)

 

 

 

 

 

(982

)

 

 

(1,741

)

Non-operating other expense - embedded derivative

 

 

(2,474

)

 

 

 

 

 

(1,031

)

 

 

 

Interest expense - Undesignated interest rate contracts

 

 

 

 

 

(10

)

 

 

 

 

 

(55

)

Total net losses included in operating results

 

$

(2,181

)

 

$

(118

)

 

$

(412

)

 

$

(1,870

)

 

(1)

Net losses of $512,000 and $917,000 have been reclassified to discontinued operations for the three and nine months ended September 30, 2015. See Note 2-Discontinued Operations.

 

Schedule of Carrying Values and Estimated Fair Values of Financial Instruments

Note 9: Derivatives, Hedges, Financial Instruments and Carbon Credits (continued)

We did not have any financial instruments with fair values significantly different from their carrying amounts, except for the Senior Secured Notes at December 31, 2015, as shown below.

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

 

 

Amount

 

 

Fair Value

 

 

Amount

 

 

Fair Value

 

 

 

(In Millions)

 

Senior Secured Notes (1)

 

$

425

 

 

$

430

 

 

$

425

 

 

$

355

 

 

(1)

Based on a quoted price of 101.13 at September 30, 2016 and 83.65 at December 31, 2015.