XML 66 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Natural Gas Disclosures (Tables)
12 Months Ended
Dec. 31, 2015
Oil And Gas Exploration And Production Industries Disclosures [Abstract]  
Capitalized Costs Related to Natural Gas Producing Activities

Capitalized costs related to our oil and gas producing activities are as follows:

Capitalized Costs Relating to

Natural Gas Producing Activities

At December 31, 2015

(In thousands)

 

Proved natural gas properties

 

$

76,277

 

Accumulated depreciation, depletion and amortization and

   valuation allowances

 

 

(54,071

)

Net capitalized costs

 

$

22,206

 

 

Summary of Estimated Quantities of Proved Natural Gas Reserves

Estimated quantities of proved natural gas reserves are summarized as follows:

 

 

 

Proved

 

 

Proved

 

 

 

Developed

 

 

Undeveloped

 

 

 

Reserves

 

 

Reserves

 

 

 

Natural

 

 

Natural

 

 

 

Gas (MMcf)

 

 

Gas (MMcf)

 

Year-end 2014

 

 

27,000

 

 

 

32,193

 

Revisions of previous estimates

 

 

1,549

 

 

 

(24,097

)

Production

 

 

(3,742

)

 

 

 

Year-end 2015

 

 

24,807

 

 

 

8,096

 

 

Estimates of Future Cash Flows from Proved Natural Gas Reserves

Estimates of future cash flows from proved natural gas reserves are shown in the following table.  Estimated income taxes are calculated by applying the appropriate tax rates to the estimated future pre-tax net cash flows less depreciation of the tax basis of properties and the statutory depletion allowance.

 

 

 

2015

 

 

 

(In thousands)

 

Future cash inflows

 

$

32,476

 

Future production and development costs

 

 

(11,345

)

Future income tax expenses

 

 

 

Future net cash flows

 

 

21,131

 

10% annual discount for estimated timing of cash flows

 

 

(9,069

)

Standardized measure of discounted future net cash flows

 

 

12,062

 

 

Changes in Standardized Measure of Discounted Future Net Cash Flow

Changes in the standardized measure of discounted future net cash flow follows:

 

 

 

For the Year

 

 

 

2015

 

 

 

(In thousands)

 

Net change in sales prices and production costs

 

$

(49,562

)

Net change in future development costs

 

 

15,563

 

Sales of natural gas, net of production costs

 

 

(10,088

)

Net change due to revisions of quantity estimates

 

 

(9,705

)

Accretion of discount

 

 

(6,346

)

Net change in income taxes

 

 

14,207

 

Other

 

 

3,818

 

Aggregate change for the year

 

$

(42,113

)