XML 49 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income (loss) per Common Share (Tables)
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) Per Common Share

The following table sets forth the computation of basic and diluted net income (loss) per common share:

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Dollars In Thousands, Except Per Share Amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

$

112,168

 

 

$

(34,765

)

 

$

19,634

 

Adjustments for basic net income (loss) per Common

   share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend requirements on Series E Redeemable

   Preferred

 

 

(27,761

)

 

 

(2,287

)

 

 

 

Dividends and dividend requirements on Series B

   Preferred

 

 

(240

)

 

 

(240

)

 

 

(240

)

Dividends and dividend requirements on Series D

   Preferred

 

 

(60

)

 

 

(60

)

 

 

(60

)

Accretion of Series E Redeemable Preferred

 

 

(18,256

)

 

 

(686

)

 

 

 

Net income attributable to participating securities

 

 

(1,091

)

 

 

 

 

 

 

Numerator for basic net income (loss) per common

   share - net income (loss) attributable to common

   stockholders

 

 

64,760

 

 

 

(38,038

)

 

 

19,334

 

Dividends on convertible preferred stocks assumed

   to be converted, if dilutive

 

 

 

 

 

300

 

 

 

 

Numerator for diluted net income (loss) per common

   share

 

$

64,760

 

 

$

(37,738

)

 

$

19,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income (loss) per common

   share - weighted- average shares (1)

 

 

25,454,311

 

 

 

22,758,873

 

 

 

22,575,053

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

 

 

175,753

 

Dilutive potential common shares

 

 

 

 

 

 

 

 

175,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for dilutive net income (loss) per common

   share - adjusted weighted-average shares and assumed

   conversions

 

 

25,454,311

 

 

 

22,758,873

 

 

 

22,750,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(5.28

)

 

$

(2.17

)

 

$

0.21

 

Income from discontinued operations, net of taxes

 

 

7.82

 

 

 

0.50

 

 

 

0.65

 

Net income (loss)

 

$

2.54

 

 

$

(1.67

)

 

$

0.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(5.28

)

 

$

(2.17

)

 

$

0.21

 

Income from discontinued operations, net of taxes

 

 

7.82

 

 

 

0.50

 

 

 

0.64

 

Net income (loss)

 

$

2.54

 

 

$

(1.67

)

 

$

0.85

 

 

(1)

2016 excludes the weighted-average shares of unvested restricted stock that are contingently returnable.

Antidilutive Securities Excluded from Computation of Earnings Per Share

The following weighted-average shares of securities were not included in the computation of diluted net income (loss) per common share as their effect would have been antidilutive:

 

 

 

2016

 

 

2015

 

 

2014

 

Convertible preferred stocks

 

 

916,666

 

 

 

916,666

 

 

 

916,666

 

Restricted stock and stock units

 

 

908,568

 

 

 

1,448

 

 

 

 

Series E redeemable preferred stock - embedded derivative

 

 

412,869

 

 

 

34,998

 

 

 

 

Stock options

 

 

361,168

 

 

 

898,582

 

 

 

392,314

 

Warrants

 

 

 

 

 

314,808

 

 

 

 

 

 

 

2,599,271

 

 

 

2,166,502

 

 

 

1,308,980