XML 57 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivatives, Hedges, Financial Instruments and Carbon Credits (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following details our assets and liabilities associated with continuing operations that are measured at fair value on a recurring basis at December 31, 2016 and 2015:

 

 

 

 

 

 

 

Fair Value Measurements at

December 31, 2016 Using

 

 

 

 

 

Description

 

Total Fair

Value at

December 31,

2016

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total Fair

Value at

December 31,

2015

 

 

 

(In Thousands)

 

Assets - Supplies, prepaid items and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodities contracts (1)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

195

 

Carbon credits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,154

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities - Current and noncurrent accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodities contracts (1)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

202

 

Contractual obligations - carbon credits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,154

 

Embedded derivative

 

 

2,557

 

 

 

 

 

 

 

 

 

2,557

 

 

 

3,308

 

Interest rate contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126

 

Foreign exchange contracts

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

6

 

Total

 

$

2,558

 

 

$

 

 

$

1

 

 

$

2,557

 

 

$

4,796

 

 

(1)

The $195,000 was subject to an agreement that allowed net settlement of contracts; however, we have chosen to present the fair values of our commodities contracts under master netting agreements using a gross fair value presentation.

Reconciliation of Beginning and Ending Balances for Assets and Liabilities Measured at Fair Value on Recurring Basis

the following is a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Assets

 

 

Liabilities

 

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

 

(In Thousands)

 

Beginning balance

 

$

1,154

 

 

$

2,779

 

 

$

1,284

 

 

$

(1,154

)

 

$

(2,779

)

 

$

(1,284

)

Transfers into Level 3

 

 

 

 

 

 

 

 

 

 

 

(5,817

)

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total realized and unrealized gains (losses)

   included in operating results

 

 

1,256

 

 

 

2,351

 

 

 

3,089

 

 

 

802

 

 

 

(1,447

)

 

 

(2,799

)

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

(2,410

)

 

 

(3,976

)

 

 

(1,594

)

 

 

 

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

 

 

 

 

 

3,612

 

 

 

3,072

 

 

 

1,304

 

Ending balance

 

$

 

 

$

1,154

 

 

$

2,779

 

 

$

(2,557

)

 

$

(1,154

)

 

$

(2,779

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gains (losses) for the period included in

   operating results attributed to the change in

   unrealized gains or losses on assets and

   liabilities still held at the reporting date

 

$

 

 

$

1,143

 

 

$

2,110

 

 

$

(983

)

 

$

(1,143

)

 

$

(2,110

)

 

Net Gains (Losses) Included in Operating Results and Statement of Operations Classifications

Net gains (losses) included in operating results and the statement of operations classifications are as follows:

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(In Thousands)

 

Total net gains (losses) included in operating

    results:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales - Undesignated commodities contracts

 

$

140

 

 

$

(3,376

)

 

$

(947

)

Cost of sales - Undesignated foreign exchange contracts

 

 

5

 

 

 

(72

)

 

 

(49

)

Other income - Carbon credits

 

 

1,514

 

 

 

3,663

 

 

 

3,089

 

Other expense - Contractual obligations relating to carbon

   credits

 

 

(982

)

 

 

(2,759

)

 

 

(2,799

)

Non-operating other expense - embedded derivative

 

 

(983

)

 

 

(520

)

 

 

 

Interest expense - Undesignated interest rate contracts

 

 

 

 

 

(47

)

 

 

(71

)

Total net losses included in operating results

 

$

(306

)

 

$

(3,111

)

 

$

(777

)

 

Schedule of Carrying Values and Estimated Fair Values of Financial Instruments

At December 31, 2016 and 2015, we did not have any financial instruments with fair values significantly different from their carrying amounts (which excludes issuance costs, if applicable), except for the Senior Secured Notes as shown below.

 

 

 

2016

 

 

2015

 

 

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

 

 

Amount

 

 

Fair Value

 

 

Amount

 

 

Fair Value

 

 

 

(In Millions)

 

Senior Secured Notes (1)

 

$

375

 

 

$

356

 

 

$

425

 

 

$

355

 

 

(1)

Based on a quoted price of 94.88 at December 31, 2016 and 83.65 at December 31, 2015.