XML 40 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives, Hedges, Financial Instruments and Carbon Credits (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following details our assets and liabilities that are measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017:

 

 

 

 

 

 

Fair Value Measurements at

September 30, 2018 Using

 

 

 

 

 

Description

 

Total Fair

Value at

September 30,

2018

 

 

Quoted Prices

in Active

Markets for

Identical

Contracts

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total Fair

Value at

December 31,

2017

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets - Supplies, prepaid items and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carbon credits

 

$

1,147

 

 

$

 

 

$

 

 

$

1,147

 

 

$

 

Total

 

$

1,147

 

 

$

 

 

$

 

 

$

1,147

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities - Current and noncurrent accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual obligations - carbon credits

 

$

(1,147

)

 

$

 

 

$

 

 

$

(1,147

)

 

$

 

Embedded derivative

 

$

(2,970

)

 

$

 

 

$

 

 

$

(2,970

)

 

$

(2,660

)

Total

 

$

(4,117

)

 

$

 

 

$

 

 

$

(4,117

)

 

$

(2,660

)

 

Reconciliation of Beginning and Ending Balances for Assets and Liabilities Measured at Fair Value on Recurring Basis

The following is a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In Thousands)

 

Beginning balance

 

$

 

 

$

 

 

$

(1,838

)

 

$

(3,137

)

 

$

 

 

$

 

 

$

(2,660

)

 

$

(2,557

)

Transfers into Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total realized and unrealized gains (losses)

   included in operating results

 

 

1,147

 

 

 

1,164

 

 

 

(2,279

)

 

 

(438

)

 

 

1,681

 

 

 

2,031

 

 

 

(1,656

)

 

 

(1,705

)

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(229

)

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(534

)

 

 

(867

)

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

428

 

 

 

687

 

Ending balance

 

$

1,147

 

 

$

1,164

 

 

$

(4,117

)

 

$

(3,575

)

 

$

1,147

 

 

$

1,164

 

 

$

(4,117

)

 

$

(3,575

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gains (losses) for the period included

   in operating results attributed to the

   change in unrealized gains or losses on

   assets and liabilities still held at the

   reporting date

 

$

1,147

 

 

$

1,164

 

 

$

(2,278

)

 

$

(438

)

 

$

1,147

 

 

$

1,164

 

 

$

(1,227

)

 

$

(1,018

)

 

Net Gains (Losses) Included in Operating Results and Statement of Operations Classifications

Net gains (losses) included in operating results and the statement of operations classifications are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(In Thousands)

 

Total net gains (losses) included in operating results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income - Carbon credits

 

$

1,147

 

 

$

1,164

 

 

$

1,681

 

 

$

2,031

 

Other expense - Contractual obligations relating to

   carbon credits

 

 

(1,147

)

 

 

(1,164

)

 

 

(1,575

)

 

 

(1,851

)

Non-operating other income (expense) - embedded

   derivative

 

 

(1,132

)

 

 

726

 

 

 

(81

)

 

 

146

 

Total net gains (losses) included in operating results

 

$

(1,132

)

 

$

726

 

 

$

25

 

 

$

326

 

 

Schedule of Carrying Values and Estimated Fair Values of Financial Instruments

At September 30, 2018 and December 31, 2017, we did not have any financial instruments with fair values significantly different from their carrying amounts (excluding issuance costs, if applicable), except for the Senior Secured Notes as shown below.

 

 

 

September 30, 2018

 

 

 

Carrying

 

 

Estimated

 

 

 

Amount

 

 

Fair Value

 

 

 

(In Millions)

 

Senior Secured Notes (1)

 

$

400

 

 

$

421

 

(1)

Based on a quoted price of 105.25 at September 30, 2018.  These Senior Secured Notes were issued on April 25, 2018.