XML 31 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock Shares [Member]
Treasury Stock-Common [Member]
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
Non-Redeemable Preferred Stock [Member]
Balance at Dec. 31, 2017 $ 438,196 $ 3,128 $ (18,102) $ 193,956 $ 256,214 $ 3,000
Balance, shares at Dec. 31, 2017   31,281 (2,662)      
Net income (loss) (5,591)       (5,591)  
Dividend accrued on redeemable preferred stock (6,338)       (6,338)  
Accretion of redeemable preferred stock (1,599)       (1,599)  
Stock-based compensation 1,382     1,382    
Other (102)   $ (53) (49)    
Other, Shares     (5)      
Balance at Mar. 31, 2018 425,948 $ 3,128 $ (18,155) 195,289 242,686 3,000
Balance, shares at Mar. 31, 2018   31,281 (2,667)      
Balance at Dec. 31, 2017 438,196 $ 3,128 $ (18,102) 193,956 256,214 3,000
Balance, shares at Dec. 31, 2017   31,281 (2,662)      
Net income (loss) (59,181)          
Balance at Sep. 30, 2018 360,521 $ 3,128 $ (18,113) 198,103 174,403 3,000
Balance, shares at Sep. 30, 2018   31,281 (2,662)      
Balance at Mar. 31, 2018 425,948 $ 3,128 $ (18,155) 195,289 242,686 3,000
Balance, shares at Mar. 31, 2018   31,281 (2,667)      
Net income (loss) (27,506)       (27,506)  
Dividend accrued on redeemable preferred stock (6,628)       (6,628)  
Accretion of redeemable preferred stock (802)       (802)  
Stock-based compensation 1,553     1,553    
Other (43)   $ 7 (50)    
Balance at Jun. 30, 2018 392,522 $ 3,128 $ (18,148) 196,792 207,750 3,000
Balance, shares at Jun. 30, 2018   31,281 (2,667)      
Net income (loss) (26,084)       (26,084)  
Dividend accrued on redeemable preferred stock (6,782)       (6,782)  
Accretion of redeemable preferred stock (481)       (481)  
Stock-based compensation 1,349     1,349    
Other (3)   $ 35 (38)    
Other, Shares     5      
Balance at Sep. 30, 2018 360,521 $ 3,128 $ (18,113) 198,103 174,403 3,000
Balance, shares at Sep. 30, 2018   31,281 (2,662)      
Balance at Dec. 31, 2018 342,197 $ 3,128 $ (16,186) 198,482 153,773 3,000
Balance, shares at Dec. 31, 2018   31,283 (2,438)      
Net income (loss) (11,540)       (11,540)  
Dividend accrued on redeemable preferred stock (7,256)       (7,256)  
Accretion of redeemable preferred stock (496)       (496)  
Stock-based compensation 612     612    
Other (690)   $ (546) (144)    
Other, Shares     (76)      
Balance at Mar. 31, 2019 322,827 $ 3,128 $ (16,732) 198,950 134,481 3,000
Balance, shares at Mar. 31, 2019   31,283 (2,514)      
Balance at Dec. 31, 2018 342,197 $ 3,128 $ (16,186) 198,482 153,773 3,000
Balance, shares at Dec. 31, 2018   31,283 (2,438)      
Net income (loss) (35,703)          
Balance at Sep. 30, 2019 283,496 $ 3,128 $ (16,645) 200,045 93,968 3,000
Balance, shares at Sep. 30, 2019   31,283 (2,501)      
Balance at Mar. 31, 2019 322,827 $ 3,128 $ (16,732) 198,950 134,481 3,000
Balance, shares at Mar. 31, 2019   31,283 (2,514)      
Net income (loss) 6,631       6,631  
Dividend accrued on redeemable preferred stock (7,589)       (7,589)  
Accretion of redeemable preferred stock (497)       (497)  
Stock-based compensation 686     686    
Balance at Jun. 30, 2019 322,058 $ 3,128 $ (16,732) 199,636 133,026 3,000
Balance, shares at Jun. 30, 2019   31,283 (2,514)      
Net income (loss) (30,794)       (30,794)  
Dividend accrued on redeemable preferred stock (7,764)       (7,764)  
Accretion of redeemable preferred stock (500)       (500)  
Stock-based compensation 501     501    
Other (5)   $ 87 (92)    
Other, Shares     13      
Balance at Sep. 30, 2019 $ 283,496 $ 3,128 $ (16,645) $ 200,045 $ 93,968 $ 3,000
Balance, shares at Sep. 30, 2019   31,283 (2,501)