XML 54 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Restricted Stock Activity

A summary of equity award activity during 2024 is presented below:

 

 

 

Restricted Stock (1)

 

 

Performance-Based
Restricted Stock
(1)(2)

 

 

Restricted Stock Units

 

 

Performance Based Restricted Stock Units

 

 

 

Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

Unvested outstanding beginning of year

 

 

266,497

 

 

$

2.73

 

 

 

142,395

 

 

$

2.73

 

 

 

704,569

 

 

$

10.33

 

 

 

329,234

 

 

$

17.03

 

Granted

 

 

 

 

$

 

 

 

 

 

$

 

 

 

649,177

 

 

$

7.55

 

 

 

296,815

 

 

$

11.85

 

Vested

 

 

(266,497

)

 

$

2.73

 

 

 

(142,395

)

 

$

2.73

 

 

 

(255,048

)

 

$

8.14

 

 

 

 

 

$

 

Cancelled or forfeited

 

 

 

 

$

 

 

 

 

 

$

 

 

 

(36,654

)

 

$

10.28

 

 

 

 

 

$

 

Unvested outstanding end of year

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1,062,044

 

 

$

9.02

 

 

 

626,049

 

 

$

14.58

 

Additional Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average fair value per stock/unit granted in 2023

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

10.87

 

 

 

 

 

$

20.62

 

Weighted-average fair value per stock/unit granted in 2022

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

13.15

 

 

 

 

 

$

13.22

 

 

 

 

 

Total Fair Value

 

 

Total Fair Value

 

 

Total Fair Value

 

 

Total Fair Value

 

 

 

In Thousands

 

Stock/unit vested in 2024

 

 

 

$

2,028

 

 

 

 

$

1,084

 

 

 

 

$

2,263

 

 

 

 

$

 

Stock/unit vested in 2023

 

 

 

$

3,485

 

 

 

 

$

2,113

 

 

 

 

$

1,343

 

 

 

 

$

 

Stock/unit vested in 2022

 

 

 

$

4,394

 

 

 

 

$

4,976

 

 

 

 

$

-

 

 

 

 

$

 

 

_____________________________

(1)
We did not grant any restricted stock or performance based restricted stock awards during 2024, 2023 or 2022.
(2)
Upon the change of control event occurring during 2021 such shares of performance-based restricted stock are subject only to the time-based vesting conditions set forth in the applicable award agreement and the 2016 Plan.
Summary of Valuation Assumptions of Market Condition PBRSUs

 

 

Valuation Date

 

 

 

January 17, 2024

 

 

January 25, 2023

 

 

January 20, 2022

 

Valuation assumptions of market condition PBRSUs

 

 

 

 

 

 

 

 

 

Risk free rate

 

 

4.03

%

 

 

3.77

%

 

 

1.34

%

Volatility

 

 

69.39

%

 

 

95.06

%

 

 

97.92

%

Simulation period

 

2.95

 

 

2.93 years

 

 

2.92 years

 

Fair value

 

$

11.85

 

 

$

20.62

 

 

$

15.94

 

 

Summary of Stock-based Compensation Expense Recognized and Related Income Tax Benefit

Stock-based Compensation Expense – A summary of our stock-based compensation expense recognized and related income tax benefit is presented below:

 

 

Stock Based Compensation

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(In Thousands)

 

Stock-based compensation expense - Cost of sales

 

 

1,046

 

 

 

845

 

 

 

512

 

Stock-based compensation expense - Selling, general
   and administrative expense

 

 

5,561

 

 

 

4,508

 

 

 

3,513

 

Income tax benefit

 

 

(1,548

)

 

 

(1,250

)

 

 

(947

)