XML 29 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
9 Months Ended
Oct. 01, 2011
Oct. 02, 2010
Cash flows from operating activities:  
Net loss$ (28,315)$ (32,998)
Adjustments to reconcile net loss to net cash used in operations:  
Depreciation and amortization8,12010,289
Amortization of debt issue costs2,0291,026
Payment from terminating the Georgia-Pacific supply agreement 4,706
Gain from sale of properties(6,939) 
Gain from property insurance settlements(1,230) 
Changes associated with the ineffective interest rate swap(1,751)(3,217)
Write-off debt issuance costs 183
Gain on modification of lease agreement(1,971) 
Deferred income tax benefit(282)(621)
Share-based compensation expense1,5782,880
Decrease in restricted cash related to the ineffective interest rate swap, insurance, and other4436,009
Changes in assets and liabilities:  
Receivables(65,535)(47,294)
Inventories(15,527)(22,384)
Accounts payable26,64116,071
Changes in other working capital1,36521,285
Other(2,174)(3,849)
Net cash used in operating activities(83,548)(47,914)
Cash flows from investing activities:  
Property, plant and equipment investments(6,032)(2,689)
Proceeds from disposition of assets8,994689
Net cash provided by (used in) investing activities2,962(2,000)
Cash flows from financing activities:  
Repurchase of common stock (583)
Increase in borrowings from revolving credit facility21,23545,996
Payment of principal on mortgage(38,724) 
Payment on capital lease obligations(1,224)(564)
Increase in bank overdrafts7,2333,441
Decrease (increase) in restricted cash related to the mortgage27,724(8,397)
Debt financing costs(2,647)(6,521)
Proceeds from stock offering less expenses paid58,582 
Other 6
Net cash provided by financing activities72,17933,378
Decrease in cash(8,407)(16,536)
Balance, beginning of period14,29729,457
Balance, end of period5,89012,921
Noncash transactions:  
Capital leases$ 3,147$ 1,889