XML 48 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Supplemental Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jul. 02, 2011
Jan. 01, 2011
Current assets:        
Cash $ 5,151 $ 4,898 $ 6,109 $ 14,297
Receivables 202,114 138,872    
Inventories 235,630 185,577    
Deferred income tax assets, current         
Other current assets 27,397 27,141    
Total current assets 470,292 356,488    
Property and equipment:        
Land and land improvements 42,808 49,562    
Buildings 94,332 95,652    
Machinery and equipment 76,072 75,508    
Construction in progress 1,215 741    
Property and equipment, at cost 214,427 221,463    
Accumulated depreciation (102,267) (98,335)    
Property and equipment, net 112,160 123,128    
Non-current deferred income tax assets 382 358    
Other non-current assets 27,822 23,941    
Total assets 610,656 503,915    
Current liabilities:        
Accounts payable 78,850 70,228    
Bank overdrafts 30,703 22,364    
Accrued compensation 6,510 4,496    
Current maturities of long-term debt 60,495 9,046    
Deferred income taxes, net 382 382    
Other current liabilities 12,371 16,558    
Total current liabilities 189,311 123,074    
Non-current liabilities:        
Long-term debt 381,672 328,695    
Non-current deferred income tax liabilities         
Other non-current liabilities 45,152 43,772    
Total liabilities 616,135 495,541    
Stockholders (Deficit) Equity/Parents Investment (5,479) 8,374    
Total liabilities and equity 610,656 503,915    
BlueLinx Holdings Inc. [Member]
        
Current assets:        
Cash 27 27 90 384
Deferred income tax assets, current         
Other current assets 603 498    
Intercompany receivable 64,795 67,041    
Total current assets 65,425 67,566    
Property and equipment:        
Investment in subsidiaries (50,583) (40,549)    
Total assets 14,842 27,017    
Current liabilities:        
Accounts payable 163 161    
Accrued compensation 82      
Intercompany payable 20,076 18,482    
Total current liabilities 20,321 18,643    
Non-current liabilities:        
Non-current deferred income tax liabilities         
Total liabilities 20,321 18,643    
Stockholders (Deficit) Equity/Parents Investment (5,479) 8,374    
Total liabilities and equity 14,842 27,017    
BlueLinx Corporation and Subsidiaries [Member]
        
Current assets:        
Cash 5,124 4,871 6,019 13,913
Receivables 202,114 138,872    
Inventories 235,630 185,577    
Deferred income tax assets, current         
Other current assets 17,960 17,882    
Intercompany receivable 20,076 18,482    
Total current assets 480,904 365,684    
Property and equipment:        
Land and land improvements 2,935 2,938    
Buildings 10,476 10,463    
Machinery and equipment 76,072 75,508    
Construction in progress 1,215 741    
Property and equipment, at cost 90,698 89,650    
Accumulated depreciation (72,590) (70,426)    
Property and equipment, net 18,108 19,224    
Non-current deferred income tax assets 382 358    
Other non-current assets 11,766 14,747    
Total assets 511,160 400,013    
Current liabilities:        
Accounts payable 78,687 68,639    
Bank overdrafts 30,703 22,364    
Accrued compensation 6,428 4,496    
Current maturities of long-term debt 57,815      
Deferred income taxes, net 382 382    
Other current liabilities 11,111 15,205    
Intercompany payable 64,795 67,041    
Total current liabilities 249,921 178,127    
Non-current liabilities:        
Long-term debt 148,847 94,488    
Non-current deferred income tax liabilities         
Other non-current liabilities 45,152 43,772    
Total liabilities 443,920 316,387    
Stockholders (Deficit) Equity/Parents Investment 67,240 83,626    
Total liabilities and equity 511,160 400,013    
LLC Subsidiaries [Member]
        
Current assets:        
Deferred income tax assets, current         
Other current assets 8,834 8,761    
Total current assets 8,834 8,761    
Property and equipment:        
Land and land improvements 39,873 46,624    
Buildings 83,856 85,189    
Property and equipment, at cost 123,729 131,813    
Accumulated depreciation (29,677) (27,909)    
Property and equipment, net 94,052 103,904    
Other non-current assets 16,056 9,194    
Total assets 118,942 121,859    
Current liabilities:        
Accounts payable   1,428    
Current maturities of long-term debt 2,680 9,046    
Other current liabilities 1,260 1,353    
Total current liabilities 3,940 11,827    
Non-current liabilities:        
Long-term debt 232,825 234,207    
Non-current deferred income tax liabilities         
Total liabilities 236,765 246,034    
Stockholders (Deficit) Equity/Parents Investment (117,823) (124,175)    
Total liabilities and equity 118,942 121,859    
Eliminations [Member]
        
Current assets:        
Deferred income tax assets, current         
Intercompany receivable (84,871) (85,523)    
Total current assets (84,871) (85,523)    
Property and equipment:        
Investment in subsidiaries 50,583 40,549    
Total assets (34,288) (44,974)    
Current liabilities:        
Intercompany payable (84,871) (85,523)    
Total current liabilities (84,871) (85,523)    
Non-current liabilities:        
Non-current deferred income tax liabilities         
Total liabilities (84,871) (85,523)    
Stockholders (Deficit) Equity/Parents Investment 50,583 40,549    
Total liabilities and equity $ (34,288) $ (44,974)