XML 12 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Supplemental Consolidating Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jul. 02, 2011
Jun. 30, 2012
Jul. 02, 2011
Cash flows from operating activities:        
Net (loss) income $ (3,706) $ (9,781) $ (14,725) $ (22,107)
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:        
Depreciation and amortization 2,187 2,624 4,447 5,561
Amortization of debt issue costs     1,863 1,094
Changes associated with the ineffective interest rate swap       (1,751)
Gain from sale of properties     (530) (7,222)
Gain from property insurance settlement     (476)   
Vacant property charges, net     (78)  
Payments on modification of lease agreement     (5,000)  
Deferred income tax benefit     (24) (214)
Share-based compensation expense 700 400 1,420 1,137
Decrease in restricted cash related to the ineffective interest rate swap, insurance, and other     657 432
Changes in assets and liabilities:        
Receivables     (63,242) (86,533)
Inventories     (50,053) (24,404)
Accounts payable     10,050 32,495
Changes in other working capital     (4,382) (1,338)
Other     9,967 1,625
Net cash provided by (used in) operating activities     (110,106) (101,225)
Cash flows from investing activities:        
Property, plant and equipment investments     (2,140) (5,341)
Proceeds from disposition of assets     1,915 8,971
Net cash provided by (used in) investing activities     (225) 3,630
Cash flows from financing activities:        
Net transactions with Parent         
Repurchase of common stock         
Repurchase of shares to satisfy employee tax withholdings     (424)   
Repayments on the revolving credit facilities     (201,403) (171,736)
Borrowings from the revolving credit facilities     313,666 263,446
Payments of principal on mortgage     (7,747)  
Payments on capital lease obligations     (414) (197)
Increase in bank overdrafts     8,339 5,709
Increase in restricted cash related to the mortgage        (7,815)
Debt financing costs     (1,433)   
Intercompany receivable          
Intercompany payable          
Other          
Net cash provided by (used in) financing activities     110,584 89,407
Increase (decrease) in cash     253 (8,188)
Balance, beginning of period     4,898 14,297
Balance, end of period 5,151 6,109 5,151 6,109
Noncash transactions:        
Capital leases     32 2,544
BlueLinx Holdings Inc. [Member]
        
Cash flows from operating activities:        
Net (loss) income (3,706) (9,781) (14,725) (22,107)
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:        
Equity in earnings of subsidiaries     12,914 18,421
Changes in assets and liabilities:        
Accounts payable     3 123
Changes in other working capital     (23) (452)
Intercompany receivable     2,246 (249)
Intercompany payable     1,594 1,425
Other       17
Net cash provided by (used in) operating activities     2,009 (2,822)
Cash flows from investing activities:        
Investment in subsidiaries     (2,009) 2,528
Net cash provided by (used in) investing activities     (2,009) 2,528
Cash flows from financing activities:        
Net transactions with Parent         
Repurchase of common stock         
Intercompany receivable          
Intercompany payable          
Other         
Increase (decrease) in cash       (294)
Balance, beginning of period     27 384
Balance, end of period 27 90 27 90
BlueLinx Corporation and Subsidiaries [Member]
        
Cash flows from operating activities:        
Net (loss) income (5,136) (10,075) (17,651) (29,093)
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:        
Depreciation and amortization 1,304 1,663 2,679 3,647
Amortization of debt issue costs     1,863 1,094
Changes associated with the ineffective interest rate swap       (1,751)
Vacant property charges, net     (78)  
Payments on modification of lease agreement     (5,000)  
Deferred income tax benefit     (24) (214)
Share-based compensation expense     1,420 1,137
Decrease in restricted cash related to the ineffective interest rate swap, insurance, and other     657 432
Changes in assets and liabilities:        
Receivables     (63,242) (86,533)
Inventories     (50,053) (24,404)
Accounts payable     10,047 32,352
Changes in other working capital     2,988 566
Intercompany receivable     (1,594) (1,930)
Intercompany payable     (2,246) (490)
Other     2,474 2,594
Net cash provided by (used in) operating activities     (117,760) (102,593)
Cash flows from investing activities:        
Investment in subsidiaries     393  
Property, plant and equipment investments     (2,140) (2,523)
Net cash provided by (used in) investing activities     (1,747) (2,523)
Cash flows from financing activities:        
Net transactions with Parent         
Repurchase of common stock         
Repurchase of shares to satisfy employee tax withholdings     (424)  
Repayments on the revolving credit facilities     (201,403) (171,736)
Borrowings from the revolving credit facilities     313,666 263,446
Payments on capital lease obligations     (414) (197)
Increase in bank overdrafts     8,339 5,709
Debt financing costs     (4)  
Intercompany receivable          
Intercompany payable          
Other         
Net cash provided by (used in) financing activities     119,760 97,222
Increase (decrease) in cash     253 (7,894)
Balance, beginning of period     4,871 13,913
Balance, end of period 5,124 6,019 5,124 6,019
Noncash transactions:        
Capital leases     32 2,544
LLC Subsidiaries [Member]
        
Cash flows from operating activities:        
Net (loss) income 2,168 1,717 4,737 10,672
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:        
Depreciation and amortization 883 961 1,768 1,914
Gain from sale of properties     (530) (7,222)
Gain from property insurance settlement     (476)  
Changes in assets and liabilities:        
Accounts payable       20
Changes in other working capital     (7,347) (208)
Other     7,493 (986)
Net cash provided by (used in) operating activities     5,645 4,190
Cash flows from investing activities:        
Investment in subsidiaries     1,616 (2,528)
Property, plant and equipment investments       (2,818)
Proceeds from disposition of assets     1,915 8,971
Net cash provided by (used in) investing activities     3,531 3,625
Cash flows from financing activities:        
Net transactions with Parent         
Repurchase of common stock         
Payments of principal on mortgage     (7,747)  
Increase in restricted cash related to the mortgage        (7,815)
Debt financing costs     (1,429)  
Intercompany receivable          
Intercompany payable          
Other         
Net cash provided by (used in) financing activities     (9,176) (7,815)
Eliminations [Member]
        
Cash flows from operating activities:        
Net (loss) income 2,968 8,358 12,914 18,421
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:        
Equity in earnings of subsidiaries     (12,914) (18,421)
Changes in assets and liabilities:        
Changes in other working capital       (1,244)
Intercompany receivable     (652) 2,179
Intercompany payable     652 (935)
Cash flows from financing activities:        
Net transactions with Parent         
Repurchase of common stock         
Intercompany receivable          
Intercompany payable          
Other