XML 16 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Supplemental Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
Sep. 29, 2012
Dec. 31, 2011
Oct. 01, 2011
Jan. 01, 2011
Current assets:        
Cash $ 7,874 $ 4,898 $ 5,890 $ 14,297
Receivables 191,740 138,872    
Inventories 220,252 185,577    
Other current assets 45,138 27,141    
Intercompany receivable          
Total current assets 465,004 356,488    
Property and equipment:        
Land and land improvements 43,058 49,562    
Buildings 94,070 95,652    
Machinery and equipment 75,715 75,508    
Construction in progress 1,036 741    
Property and equipment, at cost 213,879 221,463    
Accumulated depreciation (102,413) (98,335)    
Property and equipment, net 111,466 123,128    
Investment in subsidiaries          
Non-current deferred income tax assets, net 382 358    
Other non-current assets 18,569 23,941    
Total assets 595,421 503,915    
Current liabilities:        
Accounts payable 81,576 70,228    
Bank overdrafts 31,892 22,364    
Accrued compensation 5,799 4,496    
Current maturities of long-term debt 69,505 9,046    
Deferred income tax liabilities, net 382 382    
Other current liabilities 11,844 16,558    
Intercompany payable          
Total current liabilities 200,998 123,074    
Non-current liabilities:        
Long-term debt 350,615 328,695    
Other non-current liabilities 45,378 43,772    
Total liabilities 596,991 495,541    
Stockholders' equity/parent's investment (1,570) 8,374    
Total liabilities and equity 595,421 503,915    
BlueLinx Holdings Inc.
        
Current assets:        
Cash 28 27 787 384
Receivables          
Inventories          
Other current assets 25,883 498    
Intercompany receivable 67,358 67,041    
Total current assets 93,269 67,566    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries (72,721) (40,549)    
Non-current deferred income tax assets, net         
Other non-current assets         
Total assets 20,548 27,017    
Current liabilities:        
Accounts payable 962 161    
Bank overdrafts          
Accrued compensation 82       
Current maturities of long-term debt          
Deferred income tax liabilities, net          
Other current liabilities          
Intercompany payable 21,074 18,482    
Total current liabilities 22,118 18,643    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Total liabilities 22,118 18,643    
Stockholders' equity/parent's investment (1,570) 8,374    
Total liabilities and equity 20,548 27,017    
BlueLinx Corporation and Subsidiaries
        
Current assets:        
Cash 7,846 4,871 5,103 13,913
Receivables 191,740 138,872    
Inventories 220,252 185,577    
Other current assets 18,357 17,882    
Intercompany receivable 21,074 18,482    
Total current assets 459,269 365,684    
Property and equipment:        
Land and land improvements 3,185 2,938    
Buildings 10,214 10,463    
Machinery and equipment 75,715 75,508    
Construction in progress 1,036 741    
Property and equipment, at cost 90,150 89,650    
Accumulated depreciation (73,191) (70,426)    
Property and equipment, net 16,959 19,224    
Investment in subsidiaries          
Non-current deferred income tax assets, net 382 358    
Other non-current assets 11,646 14,747    
Total assets 488,256 400,013    
Current liabilities:        
Accounts payable 80,614 68,639    
Bank overdrafts 31,892 22,364    
Accrued compensation 5,717 4,496    
Current maturities of long-term debt 32,920       
Deferred income tax liabilities, net 382 382    
Other current liabilities 10,605 15,205    
Intercompany payable 67,358 67,041    
Total current liabilities 229,488 178,127    
Non-current liabilities:        
Long-term debt 152,318 94,488    
Other non-current liabilities 45,378 43,772    
Total liabilities 427,184 316,387    
Stockholders' equity/parent's investment 61,072 83,626    
Total liabilities and equity 488,256 400,013    
LLC Subsidiaries
        
Current assets:        
Cash            
Receivables          
Inventories          
Other current assets 898 8,761    
Intercompany receivable          
Total current assets 898 8,761    
Property and equipment:        
Land and land improvements 39,873 46,624    
Buildings 83,856 85,189    
Machinery and equipment          
Construction in progress          
Property and equipment, at cost 123,729 131,813    
Accumulated depreciation (29,222) (27,909)    
Property and equipment, net 94,507 103,904    
Investment in subsidiaries          
Non-current deferred income tax assets, net          
Other non-current assets 6,923 9,194    
Total assets 102,328 121,859    
Current liabilities:        
Accounts payable    1,428    
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt 36,585 9,046    
Deferred income tax liabilities, net          
Other current liabilities 1,239 1,353    
Intercompany payable          
Total current liabilities 37,824 11,827    
Non-current liabilities:        
Long-term debt 198,297 234,207    
Other non-current liabilities          
Total liabilities 236,121 246,034    
Stockholders' equity/parent's investment (133,793) (124,175)    
Total liabilities and equity 102,328 121,859    
Eliminations
        
Current assets:        
Cash            
Receivables          
Inventories          
Other current assets          
Intercompany receivable (88,432) (85,523)    
Total current assets (88,432) (85,523)    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries 72,721 40,549    
Non-current deferred income tax assets, net         
Other non-current assets         
Total assets (15,711) (44,974)    
Current liabilities:        
Accounts payable          
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt          
Deferred income tax liabilities, net          
Other current liabilities          
Intercompany payable (88,432) (85,523)    
Total current liabilities (88,432) (85,523)    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Total liabilities (88,432) (85,523)    
Stockholders' equity/parent's investment 72,721 40,549    
Total liabilities and equity $ (15,711) $ (44,974)