XML 75 R93.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 29, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Consolidating statement of operations                      
Net sales $ 440,298 [1] $ 496,810 [2] $ 517,026 [3] $ 453,708 [4] $ 391,119 [5] $ 472,898 [6] $ 500,810 [7] $ 390,604 [8] $ 1,907,842 $ 1,755,431 $ 1,804,418
Cost of sales                 1,677,772 1,545,282 1,593,745
Gross profit 52,119 [1] 60,531 [2] 63,188 [3] 54,232 [4] 47,957 [5] 58,278 [6] 57,645 [7] 46,269 [8] 230,070 210,149 210,673
Operating expenses (income):                      
Selling, general, and administrative 54,842 [1] 57,307 [2] 57,564 [3] 56,644 [4] 51,926 [5] 56,599 [6] 56,290 [7] 55,668 [8] 215,996 207,857 221,185
Depreciation and amortization 2,012 [1] 2,106 [2] 2,187 [3] 2,260 [4] 2,441 [5] 2,559 [6] 2,624 [7] 2,938 [8] 8,565 10,562 13,365
Total operating expenses                 224,561 218,419 234,550
Operating (loss) income (4,531) [1] 10,269 [2] 3,865 [3] (4,094) [4] (2,578) [5] 1,182 [6] (1,759) [7] (5,115) [8] 5,509 (8,270) (23,877)
Non-operating expenses:                      
Interest expense 6,756 [1] 7,294 [2] 7,325 [3] 6,782 [4] 6,831 [5] 6,963 [6] 7,730 [7] 8,986 [8] 28,157 30,510 33,788
Changes associated with the ineffective interest rate swap               (1,676) [8]   (1,676) (4,603)
Write-off of debt issuance costs                     183
Other expense (income), net (22) [1] 16 [2] (49) [3] 62 [4] (19) [5] (333) [6] (134) [7] (15) [8] (7) 501 587
Loss before provision for (benefit from) income taxes                 (22,641) (37,605) (53,832)
Provision for (benefit from) income taxes (4,305) [1] 1,078 [2] (1,157) [3] (3,969) [4] (2,873) [5] (2,265) [6] (3,556) [7] (4,916) [8] 386 962 (589)
Equity in (loss) income of subsidiaries                         
Net loss (11,370) [1] 3,068 [2] (3,706) [3] (11,019) [4] (10,252) [5] (6,208) [6] (9,781) [7] (12,326) [8] (23,027) (38,567) (53,243)
BlueLinx Holdings
                      
Consolidating statement of operations                      
Net sales                         
Cost of sales                         
Gross profit                         
Operating expenses (income):                      
Selling, general, and administrative                 3,940 3,728 9,663
Depreciation and amortization                         
Total operating expenses                 3,940 3,728 9,663
Operating (loss) income                 (3,940) (3,728) (9,663)
Non-operating expenses:                      
Interest expense                         
Changes associated with the ineffective interest rate swap                        
Write-off of debt issuance costs                       
Other expense (income), net                         
Loss before provision for (benefit from) income taxes                 (3,940) (3,728) (9,663)
Provision for (benefit from) income taxes                 386 459 107
Equity in (loss) income of subsidiaries                 (18,701) (34,380) (43,473)
Net loss                 (23,027) (38,567) (53,243)
BlueLinx Corporation and Subsidiaries
                      
Consolidating statement of operations                      
Net sales                 1,907,842 1,755,431 1,804,418
Cost of sales                 1,677,772 1,545,282 1,593,745
Gross profit                 230,070 210,149 210,673
Operating expenses (income):                      
Selling, general, and administrative                 250,098 244,398 241,152
Depreciation and amortization                 5,040 6,790 9,524
Total operating expenses                 255,138 251,188 250,676
Operating (loss) income                 (25,068) (41,039) (40,003)
Non-operating expenses:                      
Interest expense                 12,159 12,528 14,780
Changes associated with the ineffective interest rate swap                   (1,676) (4,603)
Write-off of debt issuance costs                     183
Other expense (income), net                 10 516 576
Loss before provision for (benefit from) income taxes                 (37,237) (52,407) (50,939)
Provision for (benefit from) income taxes                    503 (696)
Equity in (loss) income of subsidiaries                         
Net loss                 (37,237) (52,910) (50,243)
LLC Subsidiaries
                      
Consolidating statement of operations                      
Net sales                 28,330 29,665 29,825
Cost of sales                         
Gross profit                 28,330 29,665 29,825
Operating expenses (income):                      
Selling, general, and administrative                 (9,712) (10,604) 195
Depreciation and amortization                 3,525 3,772 3,841
Total operating expenses                 (6,187) (6,832) 4,036
Operating (loss) income                 34,517 36,497 25,789
Non-operating expenses:                      
Interest expense                 15,998 17,982 19,008
Changes associated with the ineffective interest rate swap                        
Write-off of debt issuance costs                       
Other expense (income), net                 (17) (15) 11
Loss before provision for (benefit from) income taxes                 18,536 18,530 6,770
Provision for (benefit from) income taxes                         
Equity in (loss) income of subsidiaries                         
Net loss                 18,536 18,530 6,770
Eliminations
                      
Consolidating statement of operations                      
Net sales                 (28,330) (29,665) (29,825)
Cost of sales                         
Gross profit                 (28,330) (29,665) (29,825)
Operating expenses (income):                      
Selling, general, and administrative                 (28,330) (29,665) (29,825)
Depreciation and amortization                         
Total operating expenses                 (28,330) (29,665) (29,825)
Operating (loss) income                         
Non-operating expenses:                      
Interest expense                         
Changes associated with the ineffective interest rate swap                        
Write-off of debt issuance costs                       
Other expense (income), net                         
Loss before provision for (benefit from) income taxes                         
Provision for (benefit from) income taxes                         
Equity in (loss) income of subsidiaries                 18,701 34,380 43,473
Net loss                 $ 18,701 $ 34,380 $ 43,473
[1] During the three months ended December 29, 2012, basic and diluted weighted average shares were 60,118,183, respectively. Total share-based awards of 4,460,054 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[2] During the three months ended September 29, 2012, basic and diluted weighted average shares were 60,098,691.
[3] During the three months ended June 30, 2012, basic and diluted weighted average shares were 60,097,558. Total share-based awards of 4,515,590 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[4] During the three months ended March 31, 2012, basic and diluted weighted average shares were 60,002,836. Total share-based awards of 4,519,590 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[5] During the three months ended December 31, 2011, basic and diluted weighted average shares were 59,659,984, respectively. Total share-based awards of 3,266,740 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[6] During the three months ended October 1, 2011, basic and diluted weighted average shares were 51,182,748. Total share-based awards of 3,076,739 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[7] During the three months ended July 2, 2011, basic and diluted weighted average shares were 31,062,794. Total share-based awards of 3,079,540 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[8] During the three months ended April 2, 2011, basic and diluted weighted average shares were 30,843,732. Total share-based awards of 3,096,843 were excluded from our diluted earnings per share calculation because they were anti-dilutive.