XML 63 R94.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Jan. 01, 2010
Current assets:        
Cash $ 5,188 $ 4,898 $ 14,297 $ 29,457
Receivables 157,465 138,872    
Inventories 230,059 185,577    
Other current assets 19,427 27,141    
Intercompany receivable          
Total current assets 412,139 356,488    
Property and equipment:        
Land and land improvements 43,120 49,562    
Buildings 94,070 95,652    
Machinery and equipment 78,674 75,508    
Construction in progress 1,173 741    
Property and equipment, at cost 217,037 221,463    
Accumulated depreciation (101,684) (98,335)    
Property and equipment, net 115,353 123,128    
Investment in subsidiaries          
Non-current deferred income tax assets, net 445 358    
Other non-current assets 16,799 23,941    
Total assets 544,736 503,915    
Current liabilities:        
Accounts payable 77,850 70,228    
Bank overdrafts 35,384 22,364    
Accrued compensation 6,170 4,496    
Current maturities of long-term debt 8,946 9,046    
Deferred income tax liabilities, net 449 382    
Other current liabilities 10,937 16,558    
Intercompany payable          
Total current liabilities 139,736 123,074    
Non-current liabilities:        
Long-term debt 368,446 328,695    
Other non-current liabilities 57,146 43,772    
Total liabilities 565,328 495,541    
Total stockholders' (deficit) equity (20,592) 8,374 991 50,820
Total liabilities and stockholders' (deficit) equity 544,736 503,915    
BlueLinx Holdings Inc.
        
Current assets:        
Cash 28 27 384 32
Receivables          
Inventories          
Other current assets 1,596 498    
Intercompany receivable 73,981 67,041    
Total current assets 75,605 67,566    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries (67,053) (40,549)    
Non-current deferred income tax assets, net          
Other non-current assets          
Total assets 8,552 27,017    
Current liabilities:        
Accounts payable 203 161    
Bank overdrafts          
Accrued compensation 127       
Current maturities of long-term debt          
Deferred income tax liabilities, net          
Other current liabilities          
Intercompany payable 28,814 18,482    
Total current liabilities 29,144 18,643    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Total liabilities 29,144 18,643    
Total stockholders' (deficit) equity (20,592) 8,374 991 50,820
Total liabilities and stockholders' (deficit) equity 8,552 27,017    
BlueLinx Corporation and Subsidiaries
        
Current assets:        
Cash 5,160 4,871 13,913 29,129
Receivables 157,465 138,872    
Inventories 230,059 185,577    
Other current assets 17,790 17,882    
Intercompany receivable 28,814 18,482    
Total current assets 439,288 365,684    
Property and equipment:        
Land and land improvements 3,250 2,938    
Buildings 10,213 10,463    
Machinery and equipment 78,674 75,508    
Construction in progress 1,173 741    
Property and equipment, at cost 93,310 89,650    
Accumulated depreciation (71,583) (70,426)    
Property and equipment, net 21,727 19,224    
Investment in subsidiaries          
Non-current deferred income tax assets, net 445 358    
Other non-current assets 10,646 14,747    
Total assets 472,106 400,013    
Current liabilities:        
Accounts payable 77,257 68,639    
Bank overdrafts 35,384 22,364    
Accrued compensation 6,043 4,496    
Current maturities of long-term debt          
Deferred income tax liabilities, net 449 382    
Other current liabilities 9,831 15,205    
Intercompany payable 73,981 67,041    
Total current liabilities 202,945 178,127    
Non-current liabilities:        
Long-term debt 171,412 94,488    
Other non-current liabilities 57,146 43,772    
Total liabilities 431,503 316,387    
Total stockholders' (deficit) equity 40,603 83,626 94,273 142,363
Total liabilities and stockholders' (deficit) equity 472,106 400,013    
LLC Subsidiaries
        
Current assets:        
Cash          296
Receivables          
Inventories          
Other current assets 41 8,761    
Intercompany receivable          
Total current assets 41 8,761    
Property and equipment:        
Land and land improvements 39,870 46,624    
Buildings 83,857 85,189    
Machinery and equipment          
Construction in progress          
Property and equipment, at cost 123,727 131,813    
Accumulated depreciation (30,101) (27,909)    
Property and equipment, net 93,626 103,904    
Investment in subsidiaries          
Non-current deferred income tax assets, net          
Other non-current assets 6,153 9,194    
Total assets 99,820 121,859    
Current liabilities:        
Accounts payable 390 1,428    
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt 8,946 9,046    
Deferred income tax liabilities, net          
Other current liabilities 1,106 1,353    
Intercompany payable          
Total current liabilities 10,442 11,827    
Non-current liabilities:        
Long-term debt 197,034 234,207    
Other non-current liabilities          
Total liabilities 207,476 246,034    
Total stockholders' (deficit) equity (107,656) (124,175) (140,314) (154,118)
Total liabilities and stockholders' (deficit) equity 99,820 121,859    
Eliminations
        
Current assets:        
Cash            
Receivables          
Inventories          
Other current assets          
Intercompany receivable (102,795) (85,523)    
Total current assets (102,795) (85,523)    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries 67,053 40,549    
Non-current deferred income tax assets, net          
Other non-current assets          
Total assets (35,742) (44,974)    
Current liabilities:        
Accounts payable          
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt          
Deferred income tax liabilities, net          
Other current liabilities          
Intercompany payable (102,795) (85,523)    
Total current liabilities (102,795) (85,523)    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Total liabilities (102,795) (85,523)    
Total stockholders' (deficit) equity 67,053 40,549 46,041 11,755
Total liabilities and stockholders' (deficit) equity $ (35,742) $ (44,974)