XML 23 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Supplemental Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
Mar. 30, 2013
Dec. 29, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets:        
Cash $ 5,285 $ 5,188 $ 5,864 $ 4,898
Receivables 218,861 157,465    
Inventories 319,654 230,059    
Other current assets 23,304 19,427    
Intercompany receivable          
Total current assets 567,104 412,139    
Property and equipment:        
Land and land improvements 43,149 43,120    
Buildings 94,098 94,070    
Machinery and equipment 78,946 78,674    
Construction in progress 1,210 1,173    
Property, plant, and equipment, at cost 217,403 217,037    
Accumulated depreciation (103,565) (101,684)    
Property, plant, and equipment, net 113,838 115,353    
Investment in subsidiaries          
Non-current deferred income tax assets, net 445 445    
Other non-current assets 18,197 16,799    
Total assets 699,584 544,736    
Current liabilities:        
Accounts payable 143,197 77,850    
Bank overdrafts 29,086 35,384    
Accrued compensation 4,510 6,170    
Current maturities of long-term debt 67,699 8,946    
Deferred income tax liabilities, net 449 449    
Other current liabilities 11,800 10,937    
Intercompany payable          
Total current liabilities 256,741 139,736    
Non-current liabilities:        
Long-term debt 380,039 368,446    
Other non-current liabilities 57,168 57,146    
Total liabilities 693,948 565,328    
Stockholders' equity (deficit)/parent's investment 5,636 (20,592)    
Total liabilities and stockholders' equity (deficit) 699,584 544,736    
BlueLinx Holdings Inc.
        
Current assets:        
Cash 27 28 27 27
Receivables          
Inventories          
Other current assets 775 1,596    
Intercompany receivable 75,793 73,981    
Total current assets 76,595 75,605    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property, plant, and equipment, at cost          
Accumulated depreciation          
Property, plant, and equipment, net          
Investment in subsidiaries (37,887) (67,053)    
Non-current deferred income tax assets, net          
Other non-current assets          
Total assets 38,708 8,552    
Current liabilities:        
Accounts payable 1,683 203    
Bank overdrafts          
Accrued compensation    127    
Current maturities of long-term debt          
Deferred income tax liabilities, net          
Other current liabilities          
Intercompany payable 31,389 28,814    
Total current liabilities 33,072 29,144    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Total liabilities 33,072 29,144    
Stockholders' equity (deficit)/parent's investment 5,636 (20,592)    
Total liabilities and stockholders' equity (deficit) 38,708 8,552    
BlueLinx Corporation and Subsidiaries
        
Current assets:        
Cash 5,258 5,160 5,837 4,871
Receivables 218,861 157,465    
Inventories 319,654 230,059    
Other current assets 18,374 17,790    
Intercompany receivable 31,389 28,814    
Total current assets 593,536 439,288    
Property and equipment:        
Land and land improvements 3,279 3,250    
Buildings 10,162 10,213    
Machinery and equipment 78,946 78,674    
Construction in progress 1,210 1,173    
Property, plant, and equipment, at cost 93,597 93,310    
Accumulated depreciation (72,547) (71,583)    
Property, plant, and equipment, net 21,050 21,727    
Investment in subsidiaries          
Non-current deferred income tax assets, net 445 445    
Other non-current assets 12,372 10,646    
Total assets 627,403 472,106    
Current liabilities:        
Accounts payable 141,514 77,257    
Bank overdrafts 29,086 35,384    
Accrued compensation 4,510 6,043    
Current maturities of long-term debt 58,732       
Deferred income tax liabilities, net 449 449    
Other current liabilities 10,650 9,831    
Intercompany payable 75,793 73,981    
Total current liabilities 320,734 202,945    
Non-current liabilities:        
Long-term debt 183,672 171,412    
Other non-current liabilities 57,168 57,146    
Total liabilities 561,574 431,503    
Stockholders' equity (deficit)/parent's investment 65,829 40,603    
Total liabilities and stockholders' equity (deficit) 627,403 472,106    
LLC Subsidiaries
        
Current assets:        
Cash            
Receivables          
Inventories          
Other current assets 4,155 41    
Intercompany receivable          
Total current assets 4,155 41    
Property and equipment:        
Land and land improvements 39,870 39,870    
Buildings 83,936 83,857    
Machinery and equipment          
Construction in progress          
Property, plant, and equipment, at cost 123,806 123,727    
Accumulated depreciation (31,018) (30,101)    
Property, plant, and equipment, net 92,788 93,626    
Investment in subsidiaries          
Non-current deferred income tax assets, net          
Other non-current assets 5,825 6,153    
Total assets 102,768 99,820    
Current liabilities:        
Accounts payable    390    
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt 8,967 8,946    
Deferred income tax liabilities, net          
Other current liabilities 1,150 1,106    
Intercompany payable          
Total current liabilities 10,117 10,442    
Non-current liabilities:        
Long-term debt 196,367 197,034    
Other non-current liabilities          
Total liabilities 206,484 207,476    
Stockholders' equity (deficit)/parent's investment (103,716) (107,656)    
Total liabilities and stockholders' equity (deficit) 102,768 99,820    
Eliminations
        
Current assets:        
Cash            
Receivables          
Inventories          
Other current assets          
Intercompany receivable (107,182) (102,795)    
Total current assets (107,182) (102,795)    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property, plant, and equipment, at cost          
Accumulated depreciation          
Property, plant, and equipment, net          
Investment in subsidiaries 37,887 67,053    
Non-current deferred income tax assets, net          
Other non-current assets          
Total assets (69,295) (35,742)    
Current liabilities:        
Accounts payable          
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt          
Deferred income tax liabilities, net          
Other current liabilities          
Intercompany payable (107,182) (102,795)    
Total current liabilities (107,182) (102,795)    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Total liabilities (107,182) (102,795)    
Stockholders' equity (deficit)/parent's investment 37,887 67,053    
Total liabilities and stockholders' equity (deficit) $ (69,295) $ (35,742)