XML 34 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Supplemental Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
Jun. 29, 2013
Dec. 29, 2012
Jun. 30, 2012
Dec. 31, 2011
Current assets:        
Cash $ 8,386 $ 5,188 $ 5,151 $ 4,898
Receivables 232,994 157,465    
Inventories 318,437 230,059    
Other current assets 27,343 19,427    
Total current assets 587,160 412,139    
Property and equipment:        
Land and land improvements 41,048 43,120    
Buildings 90,287 94,070    
Machinery and equipment 78,660 78,674    
Construction in progress 1,834 1,173    
Property, plant, and equipment, at cost 211,829 217,037    
Accumulated depreciation (102,986) (101,684)    
Property, plant, and equipment, net 108,843 115,353    
Non-current deferred income tax assets, net 445 445    
Other non-current assets 17,852 16,799    
Total assets 714,300 544,736    
Current liabilities:        
Accounts payable 127,767 77,850    
Bank overdrafts 20,933 35,384    
Accrued compensation 5,241 6,170    
Current maturities of long-term debt 120,175 8,946    
Deferred income tax liabilities, net 449 449    
Other current liabilities 15,867 10,937    
Total current liabilities 290,432 139,736    
Non-current liabilities:        
Long-term debt 381,579 368,446    
Other non-current liabilities 57,134 57,146    
Total liabilities 729,145 565,328    
Stockholders' (deficit) equity/parent's investment (14,845) (20,592)    
Total liabilities and stockholders' (deficit) equity/parent's investment 714,300 544,736    
BlueLinx Holdings Inc.
        
Current assets:        
Cash 32 28 27 27
Other current assets 641 1,596    
Intercompany receivable 74,894 73,981    
Total current assets 75,567 75,605    
Property and equipment:        
Investment in subsidiaries (56,832) (67,053)    
Total assets 18,735 8,552    
Current liabilities:        
Accounts payable 584 203    
Accrued compensation   127    
Intercompany payable 32,996 28,814    
Total current liabilities 33,580 29,144    
Non-current liabilities:        
Total liabilities 33,580 29,144    
Stockholders' (deficit) equity/parent's investment (14,845) (20,592)    
Total liabilities and stockholders' (deficit) equity/parent's investment 18,735 8,552    
BlueLinx Corporation and Subsidiaries
        
Current assets:        
Cash 8,354 5,160 5,124 4,871
Receivables 232,994 157,465    
Inventories 318,437 230,059    
Other current assets 18,329 17,790    
Intercompany receivable 32,996 28,814    
Total current assets 611,110 439,288    
Property and equipment:        
Land and land improvements 3,206 3,250    
Buildings 10,630 10,213    
Machinery and equipment 78,660 78,674    
Construction in progress 1,834 1,173    
Property, plant, and equipment, at cost 94,330 93,310    
Accumulated depreciation (72,974) (71,583)    
Property, plant, and equipment, net 21,356 21,727    
Non-current deferred income tax assets, net 445 445    
Other non-current assets 12,358 10,646    
Total assets 645,269 472,106    
Current liabilities:        
Accounts payable 127,183 77,257    
Bank overdrafts 20,933 35,384    
Accrued compensation 5,241 6,043    
Current maturities of long-term debt 114,095      
Deferred income tax liabilities, net 449 449    
Other current liabilities 14,793 9,831    
Intercompany payable 74,894 73,981    
Total current liabilities 357,588 202,945    
Non-current liabilities:        
Long-term debt 185,855 171,412    
Other non-current liabilities 57,134 57,146    
Total liabilities 600,577 431,503    
Stockholders' (deficit) equity/parent's investment 44,692 40,603    
Total liabilities and stockholders' (deficit) equity/parent's investment 645,269 472,106    
LLC Subsidiaries
        
Current assets:        
Other current assets 8,373 41    
Total current assets 8,373 41    
Property and equipment:        
Land and land improvements 37,842 39,870    
Buildings 79,657 83,857    
Property, plant, and equipment, at cost 117,499 123,727    
Accumulated depreciation (30,012) (30,101)    
Property, plant, and equipment, net 87,487 93,626    
Other non-current assets 5,494 6,153    
Total assets 101,354 99,820    
Current liabilities:        
Accounts payable   390    
Current maturities of long-term debt 6,080 8,946    
Other current liabilities 1,074 1,106    
Total current liabilities 7,154 10,442    
Non-current liabilities:        
Long-term debt 195,724 197,034    
Total liabilities 202,878 207,476    
Stockholders' (deficit) equity/parent's investment (101,524) (107,656)    
Total liabilities and stockholders' (deficit) equity/parent's investment 101,354 99,820    
Eliminations
        
Current assets:        
Intercompany receivable (107,890) (102,795)    
Total current assets (107,890) (102,795)    
Property and equipment:        
Investment in subsidiaries 56,832 67,053    
Total assets (51,058) (35,742)    
Current liabilities:        
Intercompany payable (107,890) (102,795)    
Total current liabilities (107,890) (102,795)    
Non-current liabilities:        
Total liabilities (107,890) (102,795)    
Stockholders' (deficit) equity/parent's investment 56,832 67,053    
Total liabilities and stockholders' (deficit) equity/parent's investment $ (51,058) $ (35,742)