XML 59 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Supplemental Consolidating Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Sep. 28, 2013
Sep. 29, 2012
Consolidating statement of operations        
Net sales $ 557,952 $ 496,810 $ 1,665,697 $ 1,467,544
Cost of sales 495,460 436,279 1,491,563 1,289,593
Gross profit 62,492 60,531 174,134 177,951
Operating expenses (income):        
Selling, general, and administrative 57,255 48,156 185,184 161,358
Depreciation and amortization 2,144 2,106 6,547 6,553
Total operating expenses 59,399 50,262 191,731 167,911
Operating (loss) income 3,093 10,269 (17,597) 10,040
Non-operating expenses (income):        
Interest expense 6,918 7,294 21,026 21,401
Other loss (income), net 17 (16) 252 (29)
(Loss) income before (benefit from) provision for income taxes (3,842) 2,991 (38,875) (11,332)
(Benefit from) provision for income taxes (636) (77) (714) 325
Equity in loss of subsidiaries            
Net (loss) income (3,206) 3,068 (38,161) (11,657)
BlueLinx Holdings Inc.
       
Consolidating statement of operations        
Net sales            
Cost of sales            
Gross profit           
Operating expenses (income):        
Selling, general, and administrative 559 (8,095) 1,981 (6,386)
Depreciation and amortization            
Total operating expenses 559 (8,095) 1,981 (6,386)
Operating (loss) income (559) 8,095 (1,981) 6,386
Non-operating expenses (income):        
Interest expense            
Other loss (income), net            
(Loss) income before (benefit from) provision for income taxes (559) 8,095 (1,981) 6,386
(Benefit from) provision for income taxes (5) 275 (48) 217
Equity in loss of subsidiaries (2,652) (4,752) (36,228) (17,826)
Net (loss) income (3,206) 3,068 (38,161) (11,657)
BlueLinx Corporation and Subsidiaries
       
Consolidating statement of operations        
Net sales 557,952 496,810 1,665,697 1,467,544
Cost of sales 495,460 436,279 1,491,563 1,289,593
Gross profit 62,492 60,531 174,134 177,951
Operating expenses (income):        
Selling, general, and administrative 66,832 63,399 205,279 189,597
Depreciation and amortization 1,331 1,228 3,982 3,907
Total operating expenses 68,163 64,627 209,261 193,504
Operating (loss) income (5,671) (4,096) (35,127) (15,553)
Non-operating expenses (income):        
Interest expense 3,399 3,205 10,302 9,106
Other loss (income), net 22 (11) 263 (18)
(Loss) income before (benefit from) provision for income taxes (9,092) (7,290) (45,692) (24,641)
(Benefit from) provision for income taxes (811) (426) (938) (126)
Equity in loss of subsidiaries            
Net (loss) income (8,281) (6,864) (44,754) (24,515)
LLC Subsidiaries
       
Consolidating statement of operations        
Net sales 6,888 7,148 20,663 21,443
Cost of sales            
Gross profit 6,888 7,148 20,663 21,443
Operating expenses (income):        
Selling, general, and administrative (3,248)    (1,413) (410)
Depreciation and amortization 813 878 2,565 2,646
Total operating expenses (2,435) 878 1,152 2,236
Operating (loss) income 9,323 6,270 19,511 19,207
Non-operating expenses (income):        
Interest expense 3,519 4,089 10,724 12,295
Other loss (income), net (5) (5) (11) (11)
(Loss) income before (benefit from) provision for income taxes 5,809 2,186 8,798 6,923
(Benefit from) provision for income taxes 180 74 272 234
Equity in loss of subsidiaries            
Net (loss) income 5,629 2,112 8,526 6,689
Eliminations
       
Consolidating statement of operations        
Net sales (6,888) (7,148) (20,663) (21,443)
Cost of sales            
Gross profit (6,888) (7,148) (20,663) (21,443)
Operating expenses (income):        
Selling, general, and administrative (6,888) (7,148) (20,663) (21,443)
Depreciation and amortization            
Total operating expenses (6,888) (7,148) (20,663) (21,443)
Operating (loss) income         
Non-operating expenses (income):        
Interest expense            
Other loss (income), net            
(Loss) income before (benefit from) provision for income taxes            
(Benefit from) provision for income taxes            
Equity in loss of subsidiaries 2,652 4,752 36,228 17,826
Net (loss) income $ 2,652 $ 4,752 $ 36,228 $ 17,826