XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Supplemental Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
Sep. 28, 2013
Dec. 29, 2012
Sep. 29, 2012
Dec. 31, 2011
Current assets:        
Cash $ 6,869 $ 5,188 $ 7,874 $ 4,898
Receivables 207,927 157,465    
Inventories 259,722 230,059    
Other current assets 29,696 19,427    
Intercompany receivable          
Total current assets 504,214 412,139    
Property and equipment:        
Land and land improvements 41,053 43,120    
Buildings 90,386 94,070    
Machinery and equipment 78,145 78,674    
Construction in progress 2,415 1,173    
Property, plant, and equipment, at cost 211,999 217,037    
Accumulated depreciation (104,348) (101,684)    
Property, plant, and equipment, net 107,651 115,353    
Investment in subsidiaries          
Non-current deferred income tax assets, net 445 445    
Other non-current assets 16,950 16,799    
Total assets 629,260 544,736    
Current liabilities:        
Accounts payable 109,520 77,850    
Bank overdrafts 20,463 35,384    
Accrued compensation 4,678 6,170    
Current maturities of long-term debt 60,857 8,946    
Deferred income taxes, net 449 449    
Other current liabilities 15,412 10,937    
Intercompany payable          
Total current liabilities 211,379 139,736    
Non-current liabilities:        
Long-term debt 377,014 368,446    
Other non-current liabilities 57,142 57,146    
Total liabilities 645,535 565,328    
Stockholders' (deficit) equity/parent's investment (16,275) (20,592)    
Total liabilities and stockholders' (deficit) equity/parent's investment 629,260 544,736    
BlueLinx Holdings Inc.
        
Current assets:        
Cash 76 28 28 27
Receivables          
Inventories          
Other current assets 1,175 1,596    
Intercompany receivable 74,259 73,981    
Total current assets 75,510 75,605    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property, plant, and equipment, at cost          
Accumulated depreciation          
Property, plant, and equipment, net          
Investment in subsidiaries (56,600) (67,053)    
Non-current deferred income tax assets, net          
Other non-current assets          
Total assets 18,910 8,552    
Current liabilities:        
Accounts payable 1,207 203    
Bank overdrafts          
Accrued compensation    127    
Current maturities of long-term debt          
Deferred income taxes, net          
Other current liabilities          
Intercompany payable 33,978 28,814    
Total current liabilities 35,185 29,144    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Total liabilities 35,185 29,144    
Stockholders' (deficit) equity/parent's investment (16,275) (20,592)    
Total liabilities and stockholders' (deficit) equity/parent's investment 18,910 8,552    
BlueLinx Corporation and Subsidiaries
        
Current assets:        
Cash 6,793 5,160 7,846 4,871
Receivables 207,927 157,465    
Inventories 259,722 230,059    
Other current assets 17,084 17,790    
Intercompany receivable 33,978 28,814    
Total current assets 525,504 439,288    
Property and equipment:        
Land and land improvements 3,211 3,250    
Buildings 10,729 10,213    
Machinery and equipment 78,145 78,674    
Construction in progress 2,415 1,173    
Property, plant, and equipment, at cost 94,500 93,310    
Accumulated depreciation (73,523) (71,583)    
Property, plant, and equipment, net 20,977 21,727    
Investment in subsidiaries          
Non-current deferred income tax assets, net 445 445    
Other non-current assets 11,785 10,646    
Total assets 558,711 472,106    
Current liabilities:        
Accounts payable 108,313 77,257    
Bank overdrafts 20,463 35,384    
Accrued compensation 4,678 6,043    
Current maturities of long-term debt 49,353       
Deferred income taxes, net 449 449    
Other current liabilities 14,349 9,831    
Intercompany payable 74,259 73,981    
Total current liabilities 271,864 202,945    
Non-current liabilities:        
Long-term debt 190,092 171,412    
Other non-current liabilities 57,142 57,146    
Total liabilities 519,098 431,503    
Stockholders' (deficit) equity/parent's investment 39,613 40,603    
Total liabilities and stockholders' (deficit) equity/parent's investment 558,711 472,106    
LLC Subsidiaries
        
Current assets:        
Cash            
Receivables          
Inventories          
Other current assets 11,437 41    
Intercompany receivable          
Total current assets 11,437 41    
Property and equipment:        
Land and land improvements 37,842 39,870    
Buildings 79,657 83,857    
Machinery and equipment          
Construction in progress          
Property, plant, and equipment, at cost 117,499 123,727    
Accumulated depreciation (30,825) (30,101)    
Property, plant, and equipment, net 86,674 93,626    
Investment in subsidiaries          
Non-current deferred income tax assets, net          
Other non-current assets 5,165 6,153    
Total assets 103,276 99,820    
Current liabilities:        
Accounts payable    390    
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt 11,504 8,946    
Deferred income taxes, net          
Other current liabilities 1,063 1,106    
Intercompany payable          
Total current liabilities 12,567 10,442    
Non-current liabilities:        
Long-term debt 186,922 197,034    
Other non-current liabilities          
Total liabilities 199,489 207,476    
Stockholders' (deficit) equity/parent's investment (96,213) (107,656)    
Total liabilities and stockholders' (deficit) equity/parent's investment 103,276 99,820    
Eliminations
        
Current assets:        
Cash            
Receivables          
Inventories          
Other current assets          
Intercompany receivable (108,237) (102,795)    
Total current assets (108,237) (102,795)    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property, plant, and equipment, at cost          
Accumulated depreciation          
Property, plant, and equipment, net          
Investment in subsidiaries 56,600 67,053    
Non-current deferred income tax assets, net          
Other non-current assets          
Total assets (51,637) (35,742)    
Current liabilities:        
Accounts payable          
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt          
Deferred income taxes, net          
Other current liabilities          
Intercompany payable (108,237) (102,795)    
Total current liabilities (108,237) (102,795)    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Total liabilities (108,237) (102,795)    
Stockholders' (deficit) equity/parent's investment 56,600 67,053    
Total liabilities and stockholders' (deficit) equity/parent's investment $ (51,637) $ (35,742)