XML 80 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Jan. 04, 2014
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 29, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Jan. 04, 2014
Dec. 29, 2012
Dec. 31, 2011
Consolidating statement of operations                      
Net sales $ 486,275 [1] $ 557,952 [2] $ 604,592 [3] $ 503,153 [4] $ 440,298 [5] $ 496,810 [6] $ 517,026 [7] $ 453,708 [8] $ 2,151,972 $ 1,907,842 $ 1,755,431
Cost of sales                 1,923,489 1,677,772 1,545,282
Gross profit 54,348 [1] 62,492 [2] 55,185 [3] 56,458 [4] 52,119 [5] 60,531 [6] 63,188 [7] 54,232 [8] 228,483 230,070 210,149
Operating expenses (income):                      
Selling, general and administrative 55,627 [1] 58,176 [2] 61,201 [3] 58,760 [4] 54,842 [5] 57,307 [6] 57,564 [7] 56,644 [8] 240,667 215,996 207,857
Depreciation and amortization 2,571 [1] 2,144 [2] 2,229 [3] 2,173 [4] 2,012 [5] 2,106 [6] 2,187 [7] 2,260 [8] 9,117 8,565 10,562
Total operating expenses (income)                 249,784 224,561 218,419
Operating (loss) income (3,706) [1] 3,093 [2] (15,554) [3] (5,134) [4] (4,531) [5] 10,269 [6] 3,865 [7] (4,094) [8] (21,301) 5,509 (8,270)
Non-operating expenses:                      
Interest expense 6,998 [1] 6,918 [2] 6,916 [3] 7,192 [4] 6,756 [5] 7,294 [6] 7,325 [7] 6,782 [8] 28,024 28,157 30,510
Changes associated with ineffective interest rate swap                     (1,676)
Other expense (income), net (50) [1] (17) [2] (128) [3] (110) [4] (22) [5] 16 [6] (49) [7] 62 [8] 306 (7) 501
(Loss) income before provision for (benefit from) income taxes                 (49,631) (22,641) (37,605)
Provision for (benefit from) income taxes (12,491) [1] (2,134) [2] (9,105) [3] (4,637) [4] (4,305) [5] 1,078 [6] (1,157) [7] (3,969) [8] (9,013) 386 962
Equity in (loss) income of subsidiaries                         
Net (loss) income (2,457) [1] (3,206) [2] (22,306) [3] (12,649) [4] (11,370) [5] 3,068 [6] (3,706) [7] (11,019) [8] (40,618) (23,027) (38,567)
BlueLinx Holdings
                      
Consolidating statement of operations                      
Net sales                         
Cost of sales                         
Gross profit                         
Operating expenses (income):                      
Selling, general and administrative                 5,913 3,940 3,728
Depreciation and amortization                         
Total operating expenses (income)                 5,913 3,940 3,728
Operating (loss) income                 (5,913) (3,940) (3,728)
Non-operating expenses:                      
Interest expense                         
Changes associated with ineffective interest rate swap                       
Other expense (income), net                         
(Loss) income before provision for (benefit from) income taxes                 (5,913) (3,940) (3,728)
Provision for (benefit from) income taxes                 (157) 386 459
Equity in (loss) income of subsidiaries                 (34,862) (18,701) (34,380)
Net (loss) income                 (40,618) (23,027) (38,567)
BlueLinx Corporation and Subsidiaries
                      
Consolidating statement of operations                      
Net sales                 2,151,972 1,907,842 1,755,431
Cost of sales                 1,923,489 1,677,772 1,545,282
Gross profit                 228,483 230,070 210,149
Operating expenses (income):                      
Selling, general and administrative                 267,232 250,098 244,398
Depreciation and amortization                 5,700 5,040 6,790
Total operating expenses (income)                 272,932 255,138 251,188
Operating (loss) income                 (44,449) (25,068) (41,039)
Non-operating expenses:                      
Interest expense                 13,686 12,159 12,528
Changes associated with ineffective interest rate swap                     (1,676)
Other expense (income), net                 318 10 516
(Loss) income before provision for (benefit from) income taxes                 (58,453) (37,237) (52,407)
Provision for (benefit from) income taxes                 (9,248)    503
Equity in (loss) income of subsidiaries                         
Net (loss) income                 (49,205) (37,237) (52,910)
LLC Subsidiaries
                      
Consolidating statement of operations                      
Net sales                 27,363 28,330 29,665
Cost of sales                         
Gross profit                 27,363 28,330 29,665
Operating expenses (income):                      
Selling, general and administrative                 (5,115) (9,712) (10,604)
Depreciation and amortization                 3,417 3,525 3,772
Total operating expenses (income)                 (1,698) (6,187) (6,832)
Operating (loss) income                 29,061 34,517 36,497
Non-operating expenses:                      
Interest expense                 14,338 15,998 17,982
Changes associated with ineffective interest rate swap                       
Other expense (income), net                 (12) (17) (15)
(Loss) income before provision for (benefit from) income taxes                 14,735 18,536 18,530
Provision for (benefit from) income taxes                 392      
Equity in (loss) income of subsidiaries                         
Net (loss) income                 14,343 18,536 18,530
Eliminations
                      
Consolidating statement of operations                      
Net sales                 (27,363) (28,330) (29,665)
Cost of sales                         
Gross profit                 (27,363) (28,330) (29,665)
Operating expenses (income):                      
Selling, general and administrative                 (27,363) (28,330) (29,665)
Depreciation and amortization                         
Total operating expenses (income)                 (27,363) (28,330) (29,665)
Operating (loss) income                        
Non-operating expenses:                      
Interest expense                         
Changes associated with ineffective interest rate swap                       
Other expense (income), net                         
(Loss) income before provision for (benefit from) income taxes                         
Provision for (benefit from) income taxes                         
Equity in (loss) income of subsidiaries                 34,862 18,701 34,380
Net (loss) income                 $ 34,862 $ 18,701 $ 34,380
[1] During the three months ended January 4, 2014, basic and diluted weighted average shares were 84,818,331, respectively. Total share-based awards of 4,595,650 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[2] During the three months ended September 28, 2013, basic and diluted weighted average shares were 84,595,708. Total share-based awards of 5,136,430 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[3] During the three months ended June 29, 2013, basic and diluted weighted average shares were 84,167,120. Total share-based awards of 5,203,076 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[4] During the three months ended March 30, 2013 basic and diluted weighted average shares were 66,713,964. Total share-based awards of 5,512,899 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[5] During the three months ended December 29, 2012, basic and diluted weighted average shares were 65,493,920, respectively. Total share-based awards of 4,460,054 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[6] During the three months ended September 29, 2012, basic and diluted weighted average shares were 65,472,685.
[7] During the three months ended June 30, 2012, basic and diluted weighted average shares were 65,471,450. Total share-based awards of 4,515,590 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
[8] During the three months ended March 31, 2012, basic and diluted weighted average shares were 65,368,259. Total share-based awards of 4,519,590 were excluded from our diluted earnings per share calculation because they were anti-dilutive.