XML 76 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
Jan. 04, 2014
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Current assets:        
Cash $ 5,034 $ 5,188 $ 4,898 $ 14,297
Receivables 150,297 157,465    
Inventories 223,580 230,059    
Other current assets 22,814 19,427    
Intercompany receivable          
Total current assets 401,725 412,139    
Property and equipment:        
Land and land improvements 41,176 43,120    
Buildings 90,082 94,070    
Machinery and equipment 73,004 78,674    
Construction in progress 3,028 1,173    
Property and equipment, at cost 207,290 217,037    
Accumulated depreciation (96,171) (101,684)    
Property and equipment, net 111,119 115,353    
Investment in subsidiaries          
Non-current deferred income tax assets, net 824 445    
Other non-current assets 16,578 16,799    
Total assets 530,246 544,736    
Current liabilities:        
Accounts payable 60,363 77,850    
Bank overdrafts 19,377 35,384    
Accrued compensation 4,173 6,170    
Current maturities of long-term debt 9,141 8,946    
Deferred income tax liabilities, net 823 449    
Other current liabilities 12,949 10,937    
Intercompany payable          
Total current liabilities 106,826 139,736    
Non-current liabilities:        
Long-term debt 388,995 368,446    
Other non-current liabilities 40,323 57,146    
Non-current deferred income taxes         
Total liabilities 536,144 565,328    
Stockholders' (deficit) equity/Parent's Investment (5,898) (20,592) 8,374 991
Total liabilities and (deficit) equity 530,246 544,736    
BlueLinx Holdings Inc.
        
Current assets:        
Cash 47 28 27 384
Receivables          
Inventories          
Deferred income tax asset, net         
Other current assets 790 1,596    
Intercompany receivable 68,454 73,981    
Total current assets 69,291 75,605    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries (47,735) (67,053)    
Non-current deferred income tax assets, net          
Other non-current assets          
Total assets 21,556 8,552    
Current liabilities:        
Accounts payable 1,080 203    
Bank overdrafts          
Accrued compensation    127    
Current maturities of long-term debt          
Deferred income tax liabilities, net          
Other current liabilities          
Intercompany payable 26,374 28,814    
Total current liabilities 27,454 29,144    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Non-current deferred income taxes         
Total liabilities 27,454 29,144    
Stockholders' (deficit) equity/Parent's Investment (5,898) (20,592) 8,374 991
Total liabilities and (deficit) equity 21,556 8,552    
BlueLinx Corporation and Subsidiaries
        
Current assets:        
Cash 4,987 5,160 4,871 13,913
Receivables 150,297 157,465    
Inventories 223,580 230,059    
Deferred income tax asset, net         
Other current assets 20,208 17,790    
Intercompany receivable 26,374 28,814    
Total current assets 425,446 439,288    
Property and equipment:        
Land and land improvements 4,040 3,250    
Buildings 10,839 10,213    
Machinery and equipment 73,004 78,674    
Construction in progress 3,028 1,173    
Property and equipment, at cost 90,911 93,310    
Accumulated depreciation (64,557) (71,583)    
Property and equipment, net 26,354 21,727    
Investment in subsidiaries          
Non-current deferred income tax assets, net 1,221 445    
Other non-current assets 11,768 10,646    
Total assets 464,789 472,106    
Current liabilities:        
Accounts payable 59,283 77,257    
Bank overdrafts 19,377 35,384    
Accrued compensation 4,173 6,043    
Current maturities of long-term debt          
Deferred income tax liabilities, net 1,220 449    
Other current liabilities 11,727 9,831    
Intercompany payable 68,454 73,981    
Total current liabilities 164,234 202,945    
Non-current liabilities:        
Long-term debt 211,193 171,412    
Other non-current liabilities 40,323 57,146    
Non-current deferred income taxes         
Total liabilities 415,750 431,503    
Stockholders' (deficit) equity/Parent's Investment 49,039 40,603 83,626 94,273
Total liabilities and (deficit) equity 464,789 472,106    
LLC Subsidiaries
        
Current assets:        
Cash            
Receivables          
Inventories          
Deferred income tax asset, net 397      
Other current assets 1,816 41    
Intercompany receivable          
Total current assets 2,213 41    
Property and equipment:        
Land and land improvements 37,136 39,870    
Buildings 79,243 83,857    
Machinery and equipment          
Construction in progress          
Property and equipment, at cost 116,379 123,727    
Accumulated depreciation (31,614) (30,101)    
Property and equipment, net 84,765 93,626    
Investment in subsidiaries          
Non-current deferred income tax assets, net          
Other non-current assets 4,810 6,153    
Total assets 91,788 99,820    
Current liabilities:        
Accounts payable    390    
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt 9,141 8,946    
Deferred income tax liabilities, net          
Other current liabilities 1,222 1,106    
Intercompany payable          
Total current liabilities 10,363 10,442    
Non-current liabilities:        
Long-term debt 177,802 197,034    
Other non-current liabilities          
Non-current deferred income taxes 397      
Total liabilities 188,562 207,476    
Stockholders' (deficit) equity/Parent's Investment (96,774) (107,656) (124,175) (140,314)
Total liabilities and (deficit) equity 91,788 99,820    
Eliminations
        
Current assets:        
Cash            
Receivables          
Inventories          
Deferred income tax asset, net (397)      
Other current assets          
Intercompany receivable (94,828) (102,795)    
Total current assets (95,225) (102,795)    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries 47,735 67,053    
Non-current deferred income tax assets, net (397)       
Other non-current assets          
Total assets (47,887) (35,742)    
Current liabilities:        
Accounts payable          
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt          
Deferred income tax liabilities, net (397)       
Other current liabilities          
Intercompany payable (94,828) (102,795)    
Total current liabilities (95,225) (102,795)    
Non-current liabilities:        
Long-term debt          
Other non-current liabilities          
Non-current deferred income taxes (397)      
Total liabilities (95,622) (102,795)    
Stockholders' (deficit) equity/Parent's Investment 47,735 67,053 40,549 46,041
Total liabilities and (deficit) equity $ (47,887) $ (35,742)