XML 22 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
Apr. 05, 2014
Jan. 04, 2014
Mar. 30, 2013
Dec. 29, 2012
Current assets:        
Cash $ 7,579 $ 5,034 $ 5,285 $ 5,188
Receivables 190,766 150,297    
Inventories 261,006 223,580    
Deferred income tax asset, net         
Other current assets 25,756 22,814    
Intercompany receivable         
Total current assets 485,107 401,725    
Property and equipment:        
Land and land improvements 41,182 41,176    
Buildings 90,172 90,082    
Machinery and equipment 76,672 73,004    
Construction in progress 760 3,028    
Property and equipment, at cost 208,786 207,290    
Accumulated depreciation (98,344) (96,171)    
Property and equipment, net 110,442 111,119    
Investment in subsidiaries         
Non-current deferred income tax assets, net 824 824    
Other non-current assets 15,443 16,578    
Total assets 611,816 530,246    
Current liabilities:        
Accounts payable 98,008 60,363    
Bank overdrafts 21,516 19,377    
Accrued compensation 5,510 4,173    
Current maturities of long-term debt 38,078 9,141    
Deferred income taxes, net 823 823    
Other current liabilities 12,414 12,949    
Intercompany payable         
Total current liabilities 176,349 106,826    
Non-current liabilities:        
Long-term debt 409,294 388,995    
Non-current deferred income taxes         
Other non-current liabilities 40,559 40,323    
Total liabilities 626,202 536,144    
Stockholders' (deficit) equity/Parent's Investment (14,386) (5,898)    
Total liabilities and (deficit) equity 611,816 530,246    
BlueLinx Holdings Inc.
        
Current assets:        
Cash 37 47 27 28
Receivables          
Inventories          
Deferred income tax asset, net          
Other current assets 1,215 790    
Intercompany receivable 71,274 68,454    
Total current assets 72,526 69,291    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries (58,138) (47,735)    
Non-current deferred income tax assets, net          
Other non-current assets          
Total assets 14,388 21,556    
Current liabilities:        
Accounts payable 683 1,080    
Bank overdrafts          
Accrued compensation 33       
Current maturities of long-term debt          
Deferred income taxes, net          
Other current liabilities          
Intercompany payable 28,058 26,374    
Total current liabilities 28,774 27,454    
Non-current liabilities:        
Long-term debt          
Non-current deferred income taxes          
Other non-current liabilities          
Total liabilities 28,774 27,454    
Stockholders' (deficit) equity/Parent's Investment (14,386) (5,898)    
Total liabilities and (deficit) equity 14,388 21,556    
BlueLinx Corporation and Subsidiaries
        
Current assets:        
Cash 7,542 4,987 5,258 5,160
Receivables 190,766 150,297    
Inventories 261,006 223,580    
Deferred income tax asset, net          
Other current assets 21,701 20,208    
Intercompany receivable 30,278 26,374    
Total current assets 511,293 425,446    
Property and equipment:        
Land and land improvements 4,047 4,040    
Buildings 10,930 10,839    
Machinery and equipment 76,672 73,004    
Construction in progress 760 3,028    
Property and equipment, at cost 92,909 90,911    
Accumulated depreciation (65,927) (64,557)    
Property and equipment, net 26,482 26,354    
Investment in subsidiaries          
Non-current deferred income tax assets, net 1,221 1,221    
Other non-current assets 10,969 11,768    
Total assets 549,965 464,789    
Current liabilities:        
Accounts payable 97,325 59,283    
Bank overdrafts 21,516 19,377    
Accrued compensation 5,477 4,173    
Current maturities of long-term debt 29,234       
Deferred income taxes, net 1,220 1,220    
Other current liabilities 12,156 11,727    
Intercompany payable 71,274 68,454    
Total current liabilities 238,202 164,234    
Non-current liabilities:        
Long-term debt 232,003 211,193    
Non-current deferred income taxes          
Other non-current liabilities 40,559 40,323    
Total liabilities 510,764 415,750    
Stockholders' (deficit) equity/Parent's Investment 39,201 49,039    
Total liabilities and (deficit) equity 549,965 464,789    
LLC Subsidiaries
        
Current assets:        
Cash            
Receivables          
Inventories          
Deferred income tax asset, net 397 397    
Other current assets 2,840 1,816    
Intercompany receivable          
Total current assets 3,237 2,213    
Property and equipment:        
Land and land improvements 37,135 37,136    
Buildings 79,242 79,243    
Machinery and equipment          
Construction in progress          
Property and equipment, at cost 116,377 116,379    
Accumulated depreciation (32,417) (31,614)    
Property and equipment, net 83,960 84,765    
Investment in subsidiaries          
Non-current deferred income tax assets, net          
Other non-current assets 4,474 4,810    
Total assets 91,671 91,788    
Current liabilities:        
Accounts payable          
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt 8,844 9,141    
Deferred income taxes, net          
Other current liabilities 258 1,222    
Intercompany payable 2,220       
Total current liabilities 11,322 10,363    
Non-current liabilities:        
Long-term debt 177,291 177,802    
Non-current deferred income taxes 397 397    
Other non-current liabilities          
Total liabilities 189,010 188,562    
Stockholders' (deficit) equity/Parent's Investment (97,339) (96,774)    
Total liabilities and (deficit) equity 91,671 91,788    
Eliminations
        
Current assets:        
Cash            
Receivables          
Inventories          
Deferred income tax asset, net (397) (397)    
Other current assets          
Intercompany receivable (101,552) (94,828)    
Total current assets (101,949) (95,225)    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries 58,138 47,735    
Non-current deferred income tax assets, net (397) (397)    
Other non-current assets          
Total assets (44,208) (47,887)    
Current liabilities:        
Accounts payable          
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt          
Deferred income taxes, net (397) (397)    
Other current liabilities          
Intercompany payable (101,552) (94,828)    
Total current liabilities (101,949) (95,225)    
Non-current liabilities:        
Long-term debt          
Non-current deferred income taxes (397) (397)    
Other non-current liabilities          
Total liabilities (102,346) (95,622)    
Stockholders' (deficit) equity/Parent's Investment 58,138 47,735    
Total liabilities and (deficit) equity $ (44,208) $ (47,887)