XML 14 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Supplemental Condensed Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
Jul. 05, 2014
Jan. 04, 2014
Jun. 29, 2013
Dec. 29, 2012
Current assets:        
Cash $ 7,695 $ 5,034 $ 8,386 $ 5,188
Receivables 205,506 150,297    
Inventories 267,644 223,580    
Deferred income tax asset, net          
Other current assets 29,748 22,814    
Intercompany receivable          
Total current assets 510,593 401,725    
Property and equipment:        
Land and land improvements 41,082 41,176    
Buildings 90,126 90,082    
Machinery and equipment 77,167 73,004    
Construction in progress 292 3,028    
Property and equipment, at cost 208,667 207,290    
Accumulated depreciation (100,309) (96,171)    
Property and equipment, net 108,358 111,119    
Investment in subsidiaries          
Non-current deferred income tax assets, net 824 824    
Other non-current assets 13,945 14,821    
Total assets 633,720 528,489    
Current liabilities:        
Accounts payable 99,885 60,363    
Bank overdrafts 22,579 19,377    
Accrued compensation 5,650 4,173    
Current maturities of long-term debt 81,195 9,141    
Deferred income taxes, net 823 823    
Other current liabilities 13,970 12,949    
Intercompany payable          
Total current liabilities 224,102 106,826    
Non-current liabilities:        
Long-term debt 380,659 387,238    
Non-current deferred income taxes          
Other non-current liabilities 38,986 40,323    
Total liabilities 643,747 534,387    
Stockholders' (deficit) equity/Parent's Investment (10,027) (5,898)    
Total liabilities and (deficit) equity 633,720 528,489    
BlueLinx Holdings Inc.
        
Current assets:        
Cash 27 47 32 28
Receivables          
Inventories          
Deferred income tax asset, net          
Other current assets 1,010 790    
Intercompany receivable 74,798 68,454    
Total current assets 75,835 69,291    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries (54,842) (47,735)    
Non-current deferred income tax assets, net          
Other non-current assets          
Total assets 20,993 21,556    
Current liabilities:        
Accounts payable 655 1,080    
Bank overdrafts          
Accrued compensation 55       
Current maturities of long-term debt          
Deferred income taxes, net          
Other current liabilities          
Intercompany payable 29,854 26,374    
Total current liabilities 30,564 27,454    
Non-current liabilities:        
Long-term debt          
Non-current deferred income taxes          
Other non-current liabilities 456       
Total liabilities 31,020 27,454    
Stockholders' (deficit) equity/Parent's Investment (10,027) (5,898)    
Total liabilities and (deficit) equity 20,993 21,556    
BlueLinx Corporation and Subsidiaries
        
Current assets:        
Cash 7,668 4,987 8,354 5,160
Receivables 205,506 150,297    
Inventories 267,644 223,580    
Deferred income tax asset, net          
Other current assets 28,490 20,208    
Intercompany receivable 32,024 26,374    
Total current assets 541,332 425,446    
Property and equipment:        
Land and land improvements 4,048 4,040    
Buildings 11,332 10,839    
Machinery and equipment 77,167 73,004    
Construction in progress 292 3,028    
Property and equipment, at cost 92,839 90,911    
Accumulated depreciation (67,424) (64,557)    
Property and equipment, net 25,415 26,354    
Investment in subsidiaries          
Non-current deferred income tax assets, net 1,221 1,221    
Other non-current assets 10,077 11,768    
Total assets 578,045 464,789    
Current liabilities:        
Accounts payable 99,230 59,283    
Bank overdrafts 22,579 19,377    
Accrued compensation 5,595 4,173    
Current maturities of long-term debt 78,799       
Deferred income taxes, net 1,220 1,220    
Other current liabilities 13,280 11,727    
Intercompany payable 74,798 68,454    
Total current liabilities 295,501 164,234    
Non-current liabilities:        
Long-term debt 205,871 211,193    
Non-current deferred income taxes          
Other non-current liabilities 38,530 40,323    
Total liabilities 539,902 415,750    
Stockholders' (deficit) equity/Parent's Investment 38,143 49,039    
Total liabilities and (deficit) equity 578,045 464,789    
LLC Subsidiaries
        
Current assets:        
Cash            
Receivables          
Inventories          
Deferred income tax asset, net 397 397    
Other current assets 248 1,816    
Intercompany receivable          
Total current assets 645 2,213    
Property and equipment:        
Land and land improvements 37,034 37,136    
Buildings 78,794 79,243    
Machinery and equipment          
Construction in progress          
Property and equipment, at cost 115,828 116,379    
Accumulated depreciation (32,885) (31,614)    
Property and equipment, net 82,943 84,765    
Investment in subsidiaries          
Non-current deferred income tax assets, net          
Other non-current assets 3,868 3,053    
Total assets 87,456 90,031    
Current liabilities:        
Accounts payable          
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt 2,396 9,141    
Deferred income taxes, net          
Other current liabilities 690 1,222    
Intercompany payable 2,170       
Total current liabilities 5,256 10,363    
Non-current liabilities:        
Long-term debt 174,788 176,045    
Non-current deferred income taxes 397 397    
Other non-current liabilities          
Total liabilities 180,441 186,805    
Stockholders' (deficit) equity/Parent's Investment (92,985) (96,774)    
Total liabilities and (deficit) equity 87,456 90,031    
Eliminations
        
Current assets:        
Cash            
Receivables          
Inventories          
Deferred income tax asset, net (397) (397)    
Other current assets          
Intercompany receivable (106,822) (94,828)    
Total current assets (107,219) (95,225)    
Property and equipment:        
Land and land improvements          
Buildings          
Machinery and equipment          
Construction in progress          
Property and equipment, at cost          
Accumulated depreciation          
Property and equipment, net          
Investment in subsidiaries 54,842 47,735    
Non-current deferred income tax assets, net (397) (397)    
Other non-current assets          
Total assets (52,774) (47,887)    
Current liabilities:        
Accounts payable          
Bank overdrafts          
Accrued compensation          
Current maturities of long-term debt          
Deferred income taxes, net (397) (397)    
Other current liabilities          
Intercompany payable (106,822) (94,828)    
Total current liabilities (107,219) (95,225)    
Non-current liabilities:        
Long-term debt          
Non-current deferred income taxes (397) (397)    
Other non-current liabilities          
Total liabilities (107,616) (95,622)    
Stockholders' (deficit) equity/Parent's Investment 54,842 47,735    
Total liabilities and (deficit) equity $ (52,774) $ (47,887)