XML 60 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Supplemental Consolidating Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jul. 05, 2014
Jun. 29, 2013
Jul. 05, 2014
Jun. 29, 2013
Cash flows from operating activities:        
Net (loss) income $ 3,236 $ (22,306) $ (5,372) $ (34,955)
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:        
Depreciation and amortization 2,421 2,229 4,773 4,402
Amortization of debt issue costs     1,689 1,671
Write off of debt issuance costs       119
Gain from the sale of properties     (5,251) (230)
Severance charges     1,276 4,331
Restructuring payments (669)   (1,597)  
Share-based compensation expense     2,873 1,879
Share-based compensation expense, excluding restructuring related     2,873 1,879
Share-based compensation expense, restructuring related       2,448
Intraperiod income tax allocation related to the hourly pension plan     (150) (560)
Pension expense     450 2,295
Increase in restricted cash related to insurance and other     701 (85)
Increase in prepaid assets     (7,288) (1,607)
Other     622 727
Equity (deficit) in earnings of subsidiaries          
Intercompany receivable          
Intercompany payable          
Adjustments to reconcile net loss to cash used in operations, Total     (8,676) (19,565)
Changes in primary working capital components:        
Receivables     (55,209) (75,529)
Inventories     (44,064) (88,378)
Accounts payable     39,620 49,815
Net cash (used in) provided by operating activities     (68,329) (133,657)
Cash flows from investing activities:        
Investment in subsidiaries          
Property, plant and equipment investments     (1,253) (2,965)
Proceeds from disposition of assets     7,213 443
Net cash provided by (used in) investing activities     5,960 (2,522)
Cash flows from financing activities:        
Excess tax benefits from share-based compensation arrangements       16
Repurchase of shares to satisfy employee tax withholdings     (894) (2,867)
Repayments on the revolving credit facilities     (216,746) (266,845)
Borrowings from the revolving credit facilities     290,224 395,383
Payments of principal on mortgage     (8,262) (4,176)
Payments on capital lease obligations     (1,176) (768)
Increase (decrease) in bank overdrafts     3,202 (14,451)
Decrease in restricted cash related to the mortgage     (1,019) (2,800)
(Payments on) proceeds from stock offering, less expenses paid     (98) 38,715
Debt issuance costs     (201) (2,830)
(Payments on) proceeds from rights offering, less expenses paid       38,715
Net cash provided by (used in) financing activities     65,030 139,377
Increase in cash     2,661 3,198
Balance, beginning of period     5,034 5,188
Balance, end of period 7,695 8,386 7,695 8,386
Noncash transactions:        
Capital leases     1,107  
BlueLinx Holdings Inc.
        
Cash flows from operating activities:        
Net (loss) income 3,236 (22,306) (5,372) (34,955)
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:        
Depreciation and amortization            
Amortization of debt issue costs          
Write off of debt issuance costs         
Gain from the sale of properties          
Severance charges          
Restructuring payments          
Share-based compensation expense     1,455  
Share-based compensation expense, excluding restructuring related       519
Share-based compensation expense, restructuring related         
Intraperiod income tax allocation related to the hourly pension plan          
Pension expense          
Increase in restricted cash related to insurance and other          
Increase in prepaid assets          
Other     291 828
Equity (deficit) in earnings of subsidiaries     2,127 31,878
Intercompany receivable     (6,344) (913)
Intercompany payable     3,480 4,182
Adjustments to reconcile net loss to cash used in operations, Total     (4,363) 1,539
Changes in primary working capital components:        
Receivables          
Inventories          
Accounts payable     (327) 279
Net cash (used in) provided by operating activities     (4,690) 1,818
Cash flows from investing activities:        
Investment in subsidiaries     4,989 (37,662)
Property, plant and equipment investments          
Proceeds from disposition of assets          
Net cash provided by (used in) investing activities     4,989 (37,662)
Cash flows from financing activities:        
Excess tax benefits from share-based compensation arrangements         
Repurchase of shares to satisfy employee tax withholdings     (221) (2,867)
Repayments on the revolving credit facilities          
Borrowings from the revolving credit facilities          
Payments of principal on mortgage          
Payments on capital lease obligations          
Increase (decrease) in bank overdrafts          
Decrease in restricted cash related to the mortgage          
(Payments on) proceeds from stock offering, less expenses paid     (98)  
Debt issuance costs          
(Payments on) proceeds from rights offering, less expenses paid       38,715
Net cash provided by (used in) financing activities     (319) 35,848
Increase in cash     (20) 4
Balance, beginning of period     47 28
Balance, end of period 27 32 27 32
Noncash transactions:        
Capital leases          
BlueLinx Corporation and Subsidiaries
        
Cash flows from operating activities:        
Net (loss) income (2,047) (22,688) (11,769) (36,473)
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:        
Depreciation and amortization 1,651 1,353 3,200 2,650
Amortization of debt issue costs     978 1,010
Write off of debt issuance costs       119
Gain from the sale of properties          
Severance charges     1,276 4,331
Restructuring payments     (1,597)   
Share-based compensation expense     1,418  
Share-based compensation expense, excluding restructuring related       1,360
Share-based compensation expense, restructuring related       2,448
Intraperiod income tax allocation related to the hourly pension plan     (150) (560)
Pension expense     450 2,295
Increase in restricted cash related to insurance and other     (701) (85)
Increase in prepaid assets     (7,288) (1,607)
Other     1,938 965
Equity (deficit) in earnings of subsidiaries          
Intercompany receivable     (5,650) (4,182)
Intercompany payable     6,344 913
Adjustments to reconcile net loss to cash used in operations, Total     (11,551) (26,816)
Changes in primary working capital components:        
Receivables     (55,209) (75,529)
Inventories     (44,064) (88,378)
Accounts payable     39,945 49,927
Net cash (used in) provided by operating activities     (70,879) (140,796)
Cash flows from investing activities:        
Investment in subsidiaries     89 36,122
Property, plant and equipment investments     (1,253) (2,965)
Proceeds from disposition of assets     94 328
Net cash provided by (used in) investing activities     (1,070) 33,485
Cash flows from financing activities:        
Excess tax benefits from share-based compensation arrangements       16
Repurchase of shares to satisfy employee tax withholdings     (673)   
Repayments on the revolving credit facilities     (216,746) (266,845)
Borrowings from the revolving credit facilities     290,224 395,383
Payments of principal on mortgage          
Payments on capital lease obligations     (1,176) (768)
Increase (decrease) in bank overdrafts     3,202 (14,451)
Decrease in restricted cash related to the mortgage          
(Payments on) proceeds from stock offering, less expenses paid         
Debt issuance costs     (201) (2,830)
(Payments on) proceeds from rights offering, less expenses paid         
Net cash provided by (used in) financing activities     74,630 110,505
Increase in cash     2,681 3,194
Balance, beginning of period     4,987 5,160
Balance, end of period 7,668 8,354 7,668 8,354
Noncash transactions:        
Capital leases     1,107   
LLC Subsidiaries
        
Cash flows from operating activities:        
Net (loss) income 7,131 2,213 9,632 4,595
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:        
Depreciation and amortization 770 876 1,573 1,752
Amortization of debt issue costs     711 661
Write off of debt issuance costs         
Gain from the sale of properties     (5,251) (230)
Severance charges          
Restructuring payments          
Share-based compensation expense         
Share-based compensation expense, excluding restructuring related         
Share-based compensation expense, restructuring related         
Intraperiod income tax allocation related to the hourly pension plan          
Pension expense          
Increase in restricted cash related to insurance and other          
Increase in prepaid assets          
Other     (822) (1,066)
Equity (deficit) in earnings of subsidiaries          
Intercompany receivable          
Intercompany payable     2,170   
Adjustments to reconcile net loss to cash used in operations, Total     8,013 5,712
Changes in primary working capital components:        
Receivables          
Inventories          
Accounts payable        (391)
Net cash (used in) provided by operating activities     8,013 5,321
Cash flows from investing activities:        
Investment in subsidiaries     (5,851) 1,540
Property, plant and equipment investments          
Proceeds from disposition of assets     7,119 115
Net cash provided by (used in) investing activities     1,268 1,655
Cash flows from financing activities:        
Excess tax benefits from share-based compensation arrangements         
Repurchase of shares to satisfy employee tax withholdings          
Repayments on the revolving credit facilities          
Borrowings from the revolving credit facilities          
Payments of principal on mortgage     (8,262) (4,176)
Payments on capital lease obligations          
Increase (decrease) in bank overdrafts          
Decrease in restricted cash related to the mortgage     (1,019) (2,800)
(Payments on) proceeds from stock offering, less expenses paid         
Debt issuance costs          
(Payments on) proceeds from rights offering, less expenses paid         
Net cash provided by (used in) financing activities     (9,281) (6,976)
Increase in cash          
Balance, beginning of period          
Balance, end of period            
Noncash transactions:        
Capital leases          
Eliminations
        
Cash flows from operating activities:        
Net (loss) income (5,084) 20,475 2,137 31,878
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:        
Depreciation and amortization            
Amortization of debt issue costs          
Write off of debt issuance costs         
Gain from the sale of properties          
Severance charges          
Restructuring payments          
Share-based compensation expense         
Share-based compensation expense, excluding restructuring related         
Share-based compensation expense, restructuring related         
Intraperiod income tax allocation related to the hourly pension plan          
Pension expense          
Increase in restricted cash related to insurance and other          
Increase in prepaid assets          
Other     (785)   
Equity (deficit) in earnings of subsidiaries     (2,127) (31,878)
Intercompany receivable     11,994 5,095
Intercompany payable     (11,994) (5,095)
Adjustments to reconcile net loss to cash used in operations, Total     (775)   
Changes in primary working capital components:        
Receivables          
Inventories          
Accounts payable     2   
Net cash (used in) provided by operating activities     (773)   
Cash flows from investing activities:        
Investment in subsidiaries     773   
Property, plant and equipment investments          
Proceeds from disposition of assets          
Net cash provided by (used in) investing activities     773   
Cash flows from financing activities:        
Excess tax benefits from share-based compensation arrangements         
Repurchase of shares to satisfy employee tax withholdings          
Repayments on the revolving credit facilities          
Borrowings from the revolving credit facilities          
Payments of principal on mortgage          
Payments on capital lease obligations          
Increase (decrease) in bank overdrafts          
Decrease in restricted cash related to the mortgage          
(Payments on) proceeds from stock offering, less expenses paid         
Debt issuance costs          
(Payments on) proceeds from rights offering, less expenses paid         
Net cash provided by (used in) financing activities          
Increase in cash          
Balance, beginning of period          
Balance, end of period            
Noncash transactions:        
Capital leases