XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Apr. 05, 2014
Cash flows from operating activities:    
Net income (loss) $ (8,945)us-gaap_NetIncomeLoss $ (8,608)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:    
Depreciation and amortization 2,278us-gaap_DepreciationDepletionAndAmortization 2,352us-gaap_DepreciationDepletionAndAmortization
Amortization of debt discount and issuance costs 779us-gaap_AmortizationOfFinancingCosts 744us-gaap_AmortizationOfFinancingCosts
Gain from sale of properties 0us-gaap_GainLossOnSaleOfProperties (210)us-gaap_GainLossOnSaleOfProperties
Severance charges 21us-gaap_SeveranceCosts1 0us-gaap_SeveranceCosts1
Intraperiod income tax allocation related to the hourly pension plan 0bxc_IntraPeriodTaxAllocationRelatedToHourlyPensionPlan (76)bxc_IntraPeriodTaxAllocationRelatedToHourlyPensionPlan
Pension expense 238us-gaap_PensionExpense 225us-gaap_PensionExpense
Share-based compensation expense 617bxc_ShareBasedCompensationExcludingRestructuringRelated 690bxc_ShareBasedCompensationExcludingRestructuringRelated
Other (628)us-gaap_OtherNoncashIncomeExpense (170)us-gaap_OtherNoncashIncomeExpense
Change in net cash from other operating activities (5,640)bxc_AdjustmentsToReconcileNetLossToNetCashUsedInOperationsBeforeWorkingCapital (5,053)bxc_AdjustmentsToReconcileNetLossToNetCashUsedInOperationsBeforeWorkingCapital
Changes in operating assets and liabilities:    
Receivables, net (33,098)us-gaap_IncreaseDecreaseInReceivables (40,469)us-gaap_IncreaseDecreaseInReceivables
Inventories, net (32,549)us-gaap_IncreaseDecreaseInInventories (37,426)us-gaap_IncreaseDecreaseInInventories
Accounts payable 33,655us-gaap_IncreaseDecreaseInAccountsPayable 37,743us-gaap_IncreaseDecreaseInAccountsPayable
Restructuring liability (351)us-gaap_IncreaseDecreaseInRestructuringReserve (603)us-gaap_IncreaseDecreaseInRestructuringReserve
Restricted cash related to insurance and other 1,050us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 1,285us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Prepaid assets 915us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 0us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accrued compensation and other assets and liabilities 573bxc_IncreaseDecreaseinAccruedCompensationandOther 978bxc_IncreaseDecreaseinAccruedCompensationandOther
Net cash provided by (used in) operating activities (37,545)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (46,115)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Property, plant, and equipment investments (665)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (775)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 328us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 283us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash provided by (used in) investing activities (337)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (492)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Repurchase of shares to satisfy employee tax withholdings (261)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (456)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Repayments on revolving credit facilities (76,723)us-gaap_RepaymentsOfLongTermLinesOfCredit (99,146)us-gaap_RepaymentsOfLongTermLinesOfCredit
Borrowings from revolving credit facilities 121,806us-gaap_ProceedsFromLongTermLinesOfCredit 149,116us-gaap_ProceedsFromLongTermLinesOfCredit
Principal payments on mortgage (7,930)us-gaap_RepaymentsOfSecuredDebt (809)us-gaap_RepaymentsOfSecuredDebt
Payments on capital lease obligations (1,056)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (570)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Increase (decrease) in bank overdrafts (1,465)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 2,139us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Decrease (increase) in restricted cash related to the mortgage 5,056us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities (1,024)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Debt financing costs (34)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from (payments on) stock offering, less expenses paid 0us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (98)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by (used in) financing activities 39,393us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 49,152us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase (decrease) in cash 1,511us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,545us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash balance, beginning of period 4,522us-gaap_CashAndCashEquivalentsAtCarryingValue 5,034us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash balance, end of period 6,033us-gaap_CashAndCashEquivalentsAtCarryingValue 7,579us-gaap_CashAndCashEquivalentsAtCarryingValue
Noncash investing and financing transactions:    
Capital lease cost included in other current and long-term liabilities 1,698us-gaap_CapitalLeaseObligationsIncurred 1,061us-gaap_CapitalLeaseObligationsIncurred
Debt issuance costs included in long-term debt $ 1,152us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $ 75us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction