XML 98 R75.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jan. 02, 2016
Jan. 03, 2015
Jan. 04, 2014
Dec. 29, 2012
Current assets:        
Cash $ 4,808 $ 4,522 $ 5,034 $ 5,188
Receivables 138,545 144,537    
Inventories, net 226,660 242,546    
Deferred income tax asset, net   0    
Other current assets 32,011 23,289    
Intercompany receivable 0 0    
Total current assets 402,024 414,894    
Property and equipment:        
Land and improvements 40,108 41,095    
Buildings 89,006 90,161    
Machinery and equipment 79,173 77,279    
Construction in progress 255 1,188    
Property and equipment, at cost 208,542 209,723    
Accumulated depreciation (106,966) (104,456)    
Property and equipment, net 101,576 105,267    
Investment in subsidiaries 0 0    
Other non-current assets 9,542 15,804    
Total assets 513,142 535,965    
Current liabilities:        
Accounts payable 88,087 67,291    
Bank overdrafts 17,287 27,280    
Accrued compensation 4,165 5,643    
Current maturities of long-term debt 6,611 2,679    
Other current liabilities 14,023 14,349    
Intercompany payable 0 0    
Total current liabilities 130,173 117,242    
Non-current liabilities:        
Long-term debt 377,773 400,257    
Pension benefit obligation 36,791 41,763    
Non-current deferred income taxes   0    
Other non-current liabilities 14,301 12,729    
Total liabilities 559,038 571,991    
Stockholders’ equity (deficit)/Parent’s investment (45,896) (36,026) (5,898) (20,592)
Total liabilities and stockholders’ equity (deficit) 513,142 535,965    
BlueLinx Holdings        
Current assets:        
Cash 27 27 47 28
Receivables 0 0    
Inventories, net 0 0    
Deferred income tax asset, net   0    
Other current assets 235 228    
Intercompany receivable 76,307 74,071    
Total current assets 76,569 74,326    
Property and equipment:        
Land and improvements 0 0    
Buildings 0 0    
Machinery and equipment 0 0    
Construction in progress 0 0    
Property and equipment, at cost 0 0    
Accumulated depreciation 0 0    
Property and equipment, net 0 0    
Investment in subsidiaries (87,787) (78,264)    
Other non-current assets 0 0    
Total assets (11,218) (3,938)    
Current liabilities:        
Accounts payable 577 606    
Bank overdrafts 0 0    
Accrued compensation 0 23    
Current maturities of long-term debt 0 0    
Other current liabilities 192 413    
Intercompany payable 33,909 30,633    
Total current liabilities 34,678 31,675    
Non-current liabilities:        
Long-term debt 0 0    
Pension benefit obligation 0 0    
Non-current deferred income taxes   0    
Other non-current liabilities 0 413    
Total liabilities 34,678 32,088    
Stockholders’ equity (deficit)/Parent’s investment (45,896) (36,026) (5,898) (20,592)
Total liabilities and stockholders’ equity (deficit) (11,218) (3,938)    
BlueLinx Corporation and Subsidiaries        
Current assets:        
Cash 4,781 4,495 4,987 5,160
Receivables 138,545 144,537    
Inventories, net 226,660 242,546    
Deferred income tax asset, net   0    
Other current assets 20,691 22,353    
Intercompany receivable 33,908 30,634    
Total current assets 424,585 444,565    
Property and equipment:        
Land and improvements 4,085 4,061    
Buildings 11,351 11,367    
Machinery and equipment 79,173 77,279    
Construction in progress 255 1,188    
Property and equipment, at cost 94,864 93,895    
Accumulated depreciation (70,384) (70,077)    
Property and equipment, net 24,480 23,818    
Investment in subsidiaries 0 0    
Other non-current assets 8,034 8,280    
Total assets 457,099 476,663    
Current liabilities:        
Accounts payable 87,510 66,685    
Bank overdrafts 17,287 27,280    
Accrued compensation 4,165 5,620    
Current maturities of long-term debt 5,974 0    
Other current liabilities 13,672 12,910    
Intercompany payable 76,306 74,072    
Total current liabilities 204,914 186,567    
Non-current liabilities:        
Long-term debt 210,920 227,343    
Pension benefit obligation 36,791 41,763    
Non-current deferred income taxes   0    
Other non-current liabilities 14,480 12,316    
Total liabilities 467,105 467,989    
Stockholders’ equity (deficit)/Parent’s investment (10,006) 8,674 49,039 40,603
Total liabilities and stockholders’ equity (deficit) 457,099 476,663    
LLC Subsidiaries        
Current assets:        
Cash 0 0 0 0
Receivables 0 0    
Inventories, net 0 0    
Deferred income tax asset, net   50    
Other current assets 11,085 708    
Intercompany receivable 0 0    
Total current assets 11,085 758    
Property and equipment:        
Land and improvements 36,023 37,034    
Buildings 77,655 78,794    
Machinery and equipment 0 0    
Construction in progress 0 0    
Property and equipment, at cost 113,678 115,828    
Accumulated depreciation (36,582) (34,379)    
Property and equipment, net 77,096 81,449    
Investment in subsidiaries 0 0    
Other non-current assets 1,508 7,574    
Total assets 89,689 89,781    
Current liabilities:        
Accounts payable 0 0    
Bank overdrafts 0 0    
Accrued compensation 0 0    
Current maturities of long-term debt 637 2,679    
Other current liabilities 159 1,076    
Intercompany payable 0 0    
Total current liabilities 796 3,755    
Non-current liabilities:        
Long-term debt 166,853 172,914    
Pension benefit obligation 0 0    
Non-current deferred income taxes   50    
Other non-current liabilities (179) 0    
Total liabilities 167,470 176,719    
Stockholders’ equity (deficit)/Parent’s investment (77,781) (86,938) (96,774) (107,656)
Total liabilities and stockholders’ equity (deficit) 89,689 89,781    
Eliminations        
Current assets:        
Cash 0 0 0 0
Receivables 0 0    
Inventories, net 0 0    
Deferred income tax asset, net   (50)    
Other current assets 0 0    
Intercompany receivable (110,215) (104,705)    
Total current assets (110,215) (104,755)    
Property and equipment:        
Land and improvements 0 0    
Buildings 0 0    
Machinery and equipment 0 0    
Construction in progress 0 0    
Property and equipment, at cost 0 0    
Accumulated depreciation 0 0    
Property and equipment, net 0 0    
Investment in subsidiaries 87,787 78,264    
Other non-current assets 0 (50)    
Total assets (22,428) (26,541)    
Current liabilities:        
Accounts payable 0 0    
Bank overdrafts 0 0    
Accrued compensation 0 0    
Current maturities of long-term debt 0 0    
Other current liabilities 0 (50)    
Intercompany payable (110,215) (104,705)    
Total current liabilities (110,215) (104,755)    
Non-current liabilities:        
Long-term debt 0 0    
Pension benefit obligation 0 0    
Non-current deferred income taxes   (50)    
Other non-current liabilities 0 0    
Total liabilities (110,215) (104,805)    
Stockholders’ equity (deficit)/Parent’s investment 87,787 78,264 $ 47,735 $ 67,053
Total liabilities and stockholders’ equity (deficit) $ (22,428) $ (26,541)