XML 78 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 28, 2019
Leases [Abstract]  
Lease Cost
The components of lease expense were as follows:
 
Three Months Ended September 28, 2019
 
Nine Months Ended September 28, 2019
 
 
(In thousands)
Operating lease cost:
$
2,911

 
$
9,047

Finance lease cost:
 
 
 
   Amortization of right-of-use assets
$
2,589

 
$
8,481

   Interest on lease liabilities
3,467

 
10,764

Total finance lease costs
$
6,056

 
$
19,245

Supplemental cash flow information related to leases was as follows:
 
 
Three Months Ended September 28, 2019
 
Nine Months Ended September 28, 2019
 
 
 
(In thousands)
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
   Operating cash flows from operating leases
$
2,990

 
$
8,957

 
   Operating cash flows from finance leases
3,467

 
10,764

 
   Financing cash flows from finance leases
2,213

 
6,445

 
Right-of-use assets obtained in exchange for lease obligations
 
 
 
 
   Operating leases
$

 
$

 
   Finance leases
14,403

 
18,652


Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
 
(In thousands)
September 28, 2019
 
 
Finance leases
 
 
   Property and equipment
$
168,247

 
   Accumulated depreciation
(22,457
)
 
Property and equipment, net
$
145,790

 
Weighted Average Remaining Lease Term (in years)
 
 
   Operating leases
12.14

 
   Finance leases
20.36

 
Weighted Average Discount Rate
 
 
   Operating leases
9.44
%
 
   Finance leases
10.93
%

Operating Lease Maturities
As of September 28, 2019, maturities of lease liabilities were as follows:
(In thousands)
Operating leases
 
Finance leases
2019
$
3,380

 
$
6,232

2020
9,403

 
22,877

2021
7,485

 
20,203

2022
6,111

 
19,216

2023
5,733

 
18,630

Thereafter
53,118

 
307,018

Total lease payments
$
85,230

 
$
394,176

Less: imputed interest
(31,431
)
 
(230,545
)
Total
$
53,799

 
$
163,631



Finance Lease Maturities
As of September 28, 2019, maturities of lease liabilities were as follows:
(In thousands)
Operating leases
 
Finance leases
2019
$
3,380

 
$
6,232

2020
9,403

 
22,877

2021
7,485

 
20,203

2022
6,111

 
19,216

2023
5,733

 
18,630

Thereafter
53,118

 
307,018

Total lease payments
$
85,230

 
$
394,176

Less: imputed interest
(31,431
)
 
(230,545
)
Total
$
53,799

 
$
163,631



Schedule of Future Minimum Rental Payments for Operating Leases
At December 29, 2018, our total operating lease commitments were as follows:
(In thousands)
 
2019
$
11,980

2020
9,928

2021
8,435

2022
8,066

2023
7,539

Thereafter
60,847

Total
$
106,795