XML 197 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 28, 2020
Leases [Abstract]  
Lease Cost
The components of lease expense were as follows:
 
 
Three Months Ended March 28, 2020
Three Months Ended March 30, 2019
 
 
 
(In thousands)
 
Operating lease cost:
$
3,120

$
3,144

 
Finance lease cost:
 
 
 
   Amortization of right-of-use assets
$
3,042

$
2,896

 
   Interest on lease liabilities
4,425

3,248

 
Total finance lease costs
$
7,467

$
6,144

Supplemental cash flow information related to leases was as follows:
 
 
Three Months Ended March 28, 2020
Three Months Ended March 30, 2019
 
 
 
(In thousands)
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
   Operating cash flows from operating leases
$
2,774

$
2,903

 
   Operating cash flows from finance leases
4,425

3,248

 
   Financing cash flows from finance leases
2,222

2,187

 
Right-of-use assets obtained in exchange for lease obligations
 
 
 
   Operating leases
$

$

 
   Finance leases

787


Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
 
March 28, 2020
December 28, 2019
 
(In thousands)
Finance leases
 
 
   Property and equipment
$
155,927

$
156,770

   Accumulated depreciation
(26,032
)
(23,364
)
Property and equipment, net
$
129,895

$
133,406

Weighted Average Remaining Lease Term (in years)
 
 
   Operating leases
11.67

11.71

   Finance leases
17.86

17.90

Weighted Average Discount Rate
 
 
   Operating leases
9.37
%
9.34
%
   Finance leases
10.48
%
10.33
%

The major categories of our finance lease liabilities as of March 28, 2020 are as follows:
 
March 28, 2020
December 28, 2019
 
(In thousands)
Equipment and vehicles
$
30,808

$
32,471

Real estate
120,543

120,525

Total finance leases
$
151,351

$
152,996


Operating Lease Maturities
As of March 28, 2020, maturities of lease liabilities were as follows:
 
Operating leases
 
Finance leases
 
(In thousands)
2020
$
11,479

 
$
15,927

2021
9,234

 
19,178

2022
7,922

 
18,350

2023
7,073

 
17,887

2024
6,753

 
17,324

Thereafter
48,887

 
284,409

Total lease payments
$
91,348

 
$
373,075

Less: imputed interest
(38,761
)
 
(221,724
)
Total
$
52,587

 
$
151,351


Finance Lease Maturities March 28, 2020, our future minimum payments related to the financing obligations under our real estate financing transactions entered into during 2019 and 2020 were as follows:
 
(In thousands)
2020
$
7,305

2021
9,922

2022
10,130

2023
10,343

2024
10,559

Thereafter
124,454


As of March 28, 2020, maturities of lease liabilities were as follows:
 
Operating leases
 
Finance leases
 
(In thousands)
2020
$
11,479

 
$
15,927

2021
9,234

 
19,178

2022
7,922

 
18,350

2023
7,073

 
17,887

2024
6,753

 
17,324

Thereafter
48,887

 
284,409

Total lease payments
$
91,348

 
$
373,075

Less: imputed interest
(38,761
)
 
(221,724
)
Total
$
52,587

 
$
151,351


Schedule of Future Minimum Rental Payments for Operating Leases December 28, 2019, our total operating lease commitments were as follows:
 
(In thousands)
2020
$
12,735

2021
10,092

2022
8,247

2023
7,899

2024
7,287

Thereafter
56,081

Total
$
102,341