XML 38 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 27, 2020
Leases [Abstract]  
Lease Cost
The components of lease expense were as follows:
 
Three Months Ended
 
Six Months Ended
 
June 27, 2020
 
June 29, 2019
June 27, 2020
 
June 29, 2019
 
(In thousands)
 
(In thousands)
Operating lease cost:
$
2,977

 
$
2,991

 
$
6,098

 
$
6,135

Finance lease cost:
 
 
 
 
 
 
 
   Amortization of right-of-use assets
$
3,513

 
$
3,220

 
$
6,878

 
$
6,117

   Interest on lease liabilities
6,557

 
4,130

 
12,721

 
7,378

Total finance lease costs
$
10,070

 
$
7,350

 
$
19,599

 
$
13,495

Supplemental cash flow information related to leases was as follows:
 
Three Months Ended
 
Six Months Ended
 
June 27, 2020
 
June 29, 2019
 
June 27, 2020
 
June 29, 2019
 
(In thousands)
 
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
 
 
 
   Operating cash flows from operating leases
$
2,860

 
$
3,064

 
$
5,633

 
$
5,967

   Operating cash flows from finance leases
6,557

 
3,236

 
12,721

 
6,484

   Financing cash flows from finance leases
2,403

 
2,216

 
4,583

 
4,403

Right-of-use assets obtained in exchange for lease obligations
 
 
 
 
 
 
 
   Operating leases
$

 
$

 
$

 
$

   Finance leases

 
3,462

 

 
4,250


Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
 
June 27, 2020
 
December 28, 2019
 
(In thousands)
Finance leases
 
 
 
   Property and equipment
$
204,431

 
$
172,720

   Accumulated depreciation
(51,255
)
 
(30,798
)
Property and equipment, net
$
153,176

 
$
141,922

Weighted Average Remaining Lease Term (in years)
 
 
 
   Operating leases
11.66

 
11.71

   Finance leases
16.58

 
17.12

Weighted Average Discount Rate
 
 
 
   Operating leases
9.40
%
 
9.34
%
   Finance leases
9.75
%
 
10.11
%

The major categories of our finance lease liabilities as of June 27, 2020 and December 28, 2019 are as follows:
 
June 27, 2020
 
December 28, 2019
 
(In thousands)
Equipment and vehicles
$
29,162

 
$
32,471

Real estate
243,418

 
165,540

Total finance leases
$
272,580

 
$
198,011


The following table presents our assets and liabilities related to our leases as of June 27, 2020 and December 28, 2019:
 
June 27, 2020
 
December 28, 2019
(In thousands)
Assets
Classification
 
 
 
Operating lease right-of-use assets
Operating lease right of use assets
$
50,802

 
$
54,408

Finance lease right-of-use assets (1)
Property and equipment, net
153,176

 
141,922

Total lease right-of-use assets
 
$
203,978

 
$
196,330

 
 
 
 
 
Liabilities
 
 
 
 
Current portion
 
 
 
 
Operating lease liabilities
Operating lease liabilities - short term
$
6,633

 
$
7,317

Finance lease liabilities
Finance lease liabilities - short term
5,958

 
6,486

Non-current portion
 
 
 
 
Operating lease liabilities
Operating lease liabilities - long term
44,169

 
47,091

Finance lease liabilities
Finance lease liabilities - long term
266,622

 
191,525

Total lease liabilities
 
$
323,382

 
$
252,419

(1) Finance lease right-of-use assets are presented net of accumulated amortization of $51.3 and $30.8 million as of June 27, 2020 and December 28, 2019, respectively.
Operating Lease Maturities
As of June 27, 2020, maturities of lease liabilities were as follows:
 
Operating leases
 
Finance leases
 
(In thousands)
2020
$
11,109

 
$
15,385

2021
8,821

 
29,150

2022
7,876

 
28,449

2023
6,794

 
28,121

2024
6,441

 
27,793

Thereafter
47,514

 
408,524

Total lease payments
$
88,555

 
$
537,422

Less: imputed interest
(37,753
)
 
(264,842
)
Total
$
50,802

 
$
272,580



On December 28, 2019, maturities of lease liabilities were as follows:

 
Operating leases
 
Finance leases
 
(In thousands)
2020
$
11,348

 
$
24,002

2021
10,111

 
23,052

2022
8,048

 
22,230

2023
7,330

 
21,854

2024
6,413

 
21,380

Thereafter
50,901

 
327,439

Total lease payments
$
94,151

 
$
439,957

Less: imputed interest
(39,743
)
 
(241,946
)
Total
$
54,408

 
$
198,011


Finance Lease Maturities
As of June 27, 2020, maturities of lease liabilities were as follows:
 
Operating leases
 
Finance leases
 
(In thousands)
2020
$
11,109

 
$
15,385

2021
8,821

 
29,150

2022
7,876

 
28,449

2023
6,794

 
28,121

2024
6,441

 
27,793

Thereafter
47,514

 
408,524

Total lease payments
$
88,555

 
$
537,422

Less: imputed interest
(37,753
)
 
(264,842
)
Total
$
50,802

 
$
272,580



On December 28, 2019, maturities of lease liabilities were as follows:

 
Operating leases
 
Finance leases
 
(In thousands)
2020
$
11,348

 
$
24,002

2021
10,111

 
23,052

2022
8,048

 
22,230

2023
7,330

 
21,854

2024
6,413

 
21,380

Thereafter
50,901

 
327,439

Total lease payments
$
94,151

 
$
439,957

Less: imputed interest
(39,743
)
 
(241,946
)
Total
$
54,408

 
$
198,011