XML 45 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combination (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Acquisition Accounting
The following table summarizes the components of the preliminary consideration:
Preliminary Consideration Transferred
(In thousands)
Cash consideration paid to and on behalf of shareholder$62,929 
Holdback liability(1)
6,344 
Total preliminary consideration transferred69,273 
(1) Included in the total preliminary consideration as of December 31, 2022 is a $6.3 million holdback liability held in escrow for general representations and warranties of the seller that is scheduled to be settled approximately 18 months after the acquisition date.
The following table summarizes the preliminary values of the assets acquired and liabilities assumed at the date of the acquisition:
Preliminary Allocation as of Acquisition Date
(In thousands)
Estimated fair value of identifiable assets acquired and liabilities assumed
Cash5,506 
Accounts receivable13,180 
Inventory16,538 
Property, plant and equipment3,955 
Operating lease right-of-use assets714 
Prepaid expenses and other assets701 
Intangible assets and goodwill:
Customer relationships23,000 
Trade names1,000 
Non-compete agreements700 
Goodwill7,600 
Accounts payable(1,738)
Accrued compensation(994)
Operating lease liability(714)
Other current liabilities(175)
Total estimated fair value of net assets acquired$69,273