XML 55 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Commitments (Tables)
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Supplemental Balance Sheet Information
The following table presents our assets and liabilities related to our leases as of December 31, 2022 and January 1, 2022:
Lease assets and liabilitiesDecember 31, 2022January 1, 2022
(In thousands)
AssetsClassification
Operating lease right-of-use assetsOperating lease right-of-use assets$45,717 $49,568 
Finance lease right-of-use assets (1)
Property and equipment, net132,748 143,851 
Total lease right-of-use assets$178,465 $193,419 
Liabilities
Current portion
Operating lease liabilitiesOperating lease liabilities - short term$7,432 $5,145 
Finance lease liabilitiesFinance lease liabilities - short term7,089 7,864 
Non-current portion
Operating lease liabilitiesOperating lease liabilities - long term40,011 44,526 
Finance lease liabilitiesFinance lease liabilities - long term265,986 266,853 
Total lease liabilities$320,518 $324,388 
(1) Finance lease right-of-use assets are presented net of accumulated amortization of $90.1 million and $73.7 million as of December 31, 2022 and January 1, 2022, respectively.
Supplemental balance sheet information for right-of-use assets related to leases was as follows:
Balance sheet informationDecember 31, 2022January 1, 2022
(In thousands)
Finance leases
   Property and equipment$222,839 $217,592 
   Accumulated depreciation(90,091)(73,741)
Property and equipment, net$132,748 $143,851 
Weighted Average Remaining Lease Term (in years)
   Operating leases9.2110.75
   Finance leases13.9715.06
Weighted Average Discount Rate
   Operating leases8.54 %9.01 %
   Finance leases8.87 %10.00 %
The major categories of our finance lease liabilities as of December 31, 2022 and January 1, 2022 are as follows:
CategoryDecember 31, 2022January 1, 2022
(In thousands)
Equipment and vehicles$29,300 $30,710 
Real estate243,775 244,007 
Total finance leases$273,075 $274,717 
Schedule of Lease Cost
The components of lease expense were as follows:
Components of lease expenseFiscal Year Ended December 31, 2022Fiscal Year Ended January 1, 2022Fiscal Year Ended January 2, 2021
(In thousands)
Operating lease cost:
Operating lease cost$11,963 $11,626 $12,634 
Sublease income(2,704)(2,555)(2,466)
Total operating lease costs$9,259 $9,071 $10,168 
Finance lease cost:
   Amortization of right-of-use assets$16,350 $15,183 $14,193 
   Interest on lease liabilities24,469 24,847 23,809 
Total finance lease costs$40,819 $40,030 $38,002 

Cash flow information related to leases was as follows:
Cash flow informationFiscal Year Ended December 31, 2022Fiscal Year Ended January 1, 2022Fiscal Year Ended January 2, 2021
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows from operating leases$11,614 $10,782 $12,256 
   Operating cash flows from finance leases24,469 24,847 23,809 
   Financing cash flows from finance leases$10,907 $11,175 $8,662 
Non-cash supplemental cash flow information related to leases was as follows:
Non-cash informationFiscal Year Ended December 31, 2022Fiscal Year Ended January 1, 2022Fiscal Year Ended January 2, 2021
(In thousands)
Right-of-use assets obtained in exchange for lease obligations
Operating leases (1)
$7,968 $5,663 $4,442 
Finance leases9,092 10,549 3,833 
(1) Includes operating lease right-of-use assets obtained in acquisition in fiscal 2022. See Note 2, Business Combination, for further information.
Schedule of Operating Lease Maturities
Operating leasesFinance leases
(In thousands)
2023$11,358 $31,121 
202410,312 31,836 
20259,057 28,988 
20265,743 32,553 
20274,474 26,970 
Thereafter32,711 524,869 
Total lease payments$73,655 $676,337 
Less: imputed interest(26,212)(403,262)
Total$47,443 $273,075 
Schedule of Finance Lease Maturities
Operating leasesFinance leases
(In thousands)
2023$11,358 $31,121 
202410,312 31,836 
20259,057 28,988 
20265,743 32,553 
20274,474 26,970 
Thereafter32,711 524,869 
Total lease payments$73,655 $676,337 
Less: imputed interest(26,212)(403,262)
Total$47,443 $273,075