XML 48 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
 12 Months Ended
Dec. 28, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The carrying amounts of the Company’s goodwill were as follows:
Total Carrying Amount
(In thousands)
Balance as of December 31, 2022$55,372 
Balance as of December 30, 202355,372 
Balance as of December 28, 202455,372 
Schedule of Definite-Lived Intangible Assets
The gross carrying amounts, accumulated amortization, and net carrying amounts of our definite-lived intangible assets as of December 28, 2024 were as follows:
Weighted Average Remaining Useful LivesGross Carrying Amounts
Accumulated Amortization (1)
Net Carrying Amounts
($ amounts in thousands)
Customer relationships8$48,500 $(22,254)$26,246 
Non-compete agreements3700 (315)385 
Trade names11,000 (750)250 
Total$50,200 $(23,319)$26,881 
(1) Intangible assets except customer relationships are amortized on straight-line basis. Certain of our customer relationships are amortized on a double declining balance method and certain others are amortized on a straight-line basis.
The gross carrying amounts, accumulated amortization, and net carrying amounts of our definite-lived intangible assets as of December 30, 2023 were as follows:
Weighted Average Remaining Useful LivesGross Carrying Amounts
Accumulated Amortization (1)
Net Carrying Amounts
($ amounts in thousands)
Customer relationships9$48,500 $(18,816)$29,684 
Non-compete agreements48,954 (8,429)525 
Trade names27,826 (7,243)583 
Total$65,280 $(34,488)$30,792 
(1) Intangible assets except customer relationships are amortized on straight-line basis. Customer relationships are amortized on a double declining balance method.
Schedule of Definite-Lived Intangible Asset Amortization
Estimated annual amortization expense for definite-lived intangible assets over the next five fiscal years is as follows:
Fiscal YearEstimated Amortization
(In thousands)
2025$3,730 
20263,480 
20273,445 
20283,340 
20293,340