XML 62 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combination - Schedule of Preliminary Acquisition Accounting (Details) - USD ($)
$ in Thousands
Dec. 28, 2024
Mar. 30, 2024
Dec. 30, 2023
Dec. 31, 2022
Intangible assets:        
Goodwill $ 55,372   $ 55,372 $ 55,372
Vandermeer Forest Products, Inc        
Estimated fair value of identifiable assets acquired and liabilities assumed:        
Cash   $ 5,506    
Accounts receivable   13,180    
Inventory   16,738    
Property and equipment   3,955    
Operating lease right-of-use assets   714    
Prepaid expenses and other assets   101    
Intangible assets:        
Accounts payable   (1,738)    
Accrued compensation   (994)    
Operating lease liability   (714)    
Other current liabilities   (75)    
Total identifiable net assets   61,373    
Goodwill $ 7,600 7,600    
Total consideration   68,973    
Vandermeer Forest Products, Inc | Customer relationships        
Intangible assets:        
Intangible assets   23,000    
Vandermeer Forest Products, Inc | Trade names        
Intangible assets:        
Intangible assets   1,000    
Vandermeer Forest Products, Inc | Non-compete agreements        
Intangible assets:        
Intangible assets   $ 700