XML 46 R30.htm IDEA: XBRL DOCUMENT
v3.25.4

Goodwill and Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Jan. 03, 2026
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | The activity and carrying amounts of the Company’s goodwill were as follows:
|  | Total Carrying Amount
|  | (In thousands)
Balance as of December 30, 2023 |  | $ | 55,372 |
Balance as of December 28, 2024 |  | $ | 55,372 |
Disdero business combination (1) |  | 11,854 |
Balance as of January 3, 2026 |  | $ | 67,226 |
(1) Preliminary estimate. See Note 2, Business Combination, to the consolidated financial statements.
Schedule of Definite-Lived Intangible Assets | The gross carrying amounts, accumulated amortization, and net carrying amounts of our intangible assets as of January 3, 2026 were as follows:
| Weighted Average Remaining Useful Lives |  | Gross Carrying Amounts |  | Accumulated Amortization |  | Net Carrying Amounts |
|  |  | ($ amounts in thousands) |
Definite-Life: |  |  |  |  |  |  |  |
Customer relationships (1) | 10 |  | $ | 95,800 |  |  | $ | (26,201) |  |  | $ | 69,599 |  |
Non-compete agreements (1) | 5 |  | 5,400 |  |  | (599) |  |  | 4,801 |  |
Total definite-lived |  |  | 101,200 |  |  | (26,800) |  |  | 74,400 |  |
Indefinite-Life: |  |  |  |  |  |  |  |
Trade name | NA |  | 12,300 |  |  | NA |  | 12,300 |  |
Total |  |  | $ | 113,500 |  |  | $ | (26,800) |  |  | $ | 86,700 |  |
(1) Intangible assets are amortized on straight-line basis. The gross carrying amounts, accumulated amortization, and net carrying amounts of our definite-lived intangible assets as of December 28, 2024 were as follows:
| Weighted Average Remaining Useful Lives |  | Gross Carrying Amounts |  | Accumulated Amortization (1) |  | Net Carrying Amounts |
|  |  | ($ amounts in thousands) |
Customer relationships | 8 |  | $ | 48,500 |  |  | $ | (22,254) |  |  | $ | 26,246 |  |
Non-compete agreements | 3 |  | 700 |  |  | (315) |  |  | 385 |  |
Trade names | 1 |  | 1,000 |  |  | (750) |  |  | 250 |  |
Total |  |  | $ | 50,200 |  |  | $ | (23,319) |  |  | $ | 26,881 |  |
(1) Intangible assets are amortized on straight-line basis.
Schedule of Indefinite-Lived Intangible Assets | The gross carrying amounts, accumulated amortization, and net carrying amounts of our intangible assets as of January 3, 2026 were as follows:
| Weighted Average Remaining Useful Lives |  | Gross Carrying Amounts |  | Accumulated Amortization |  | Net Carrying Amounts |
|  |  | ($ amounts in thousands) |
Definite-Life: |  |  |  |  |  |  |  |
Customer relationships (1) | 10 |  | $ | 95,800 |  |  | $ | (26,201) |  |  | $ | 69,599 |  |
Non-compete agreements (1) | 5 |  | 5,400 |  |  | (599) |  |  | 4,801 |  |
Total definite-lived |  |  | 101,200 |  |  | (26,800) |  |  | 74,400 |  |
Indefinite-Life: |  |  |  |  |  |  |  |
Trade name | NA |  | 12,300 |  |  | NA |  | 12,300 |  |
Total |  |  | $ | 113,500 |  |  | $ | (26,800) |  |  | $ | 86,700 |  |
(1) Intangible assets are amortized on straight-line basis.
Schedule of Definite-Lived Intangible Asset Amortization | Estimated annual amortization expense for definite-lived intangible assets over the next five fiscal years is as follows:
Fiscal Year |  | Estimated Amortization
|  | (In thousands)
2026 |  | $ | 8,362 |
2027 |  | 8,327 |
2028 |  | 8,222 |
2029 |  | 8,222 |
2030 |  | 7,095 |

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration