XML 23 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 9,717 $ 14,107
Accounts receivable 2,516 2,811
Prepaid expenses and other 723 734
Total current assets 12,956 17,652
Non-current assets    
Royalty, stream, and other interests 255,302 257,824
Investment in Silverback 314 450
Deferred income tax assets 105 105
Total non-current assets 255,721 258,379
TOTAL ASSETS 268,677 276,031
Current liabilities    
Trade and other payables 1,188 5,394
Current acquisition payables 0 1,598
Current liabilities other than loans 1,188 6,992
Convertible loan facility 12,693 13,588
Total current liabilities 13,881 20,580
Non-current liabilities    
Acquisition payable 2,233 2,028
Deferred income tax liabilities 536 536
Total non-current liabilities 2,769 2,564
Total liabilities 16,650 23,144
EQUITY    
Share capital 307,848 303,323
Reserves 13,021 12,930
Deficit (68,842) (63,366)
Total equity 252,027 252,887
TOTAL LIABILITIES AND EQUITY $ 268,677 $ 276,031