XML 43 R22.htm IDEA: XBRL DOCUMENT v3.25.1
ROYALTY, STREAM, AND OTHER INTERESTS (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure Of Royalty Interests And Deferred Acquisition Costs [Line Items]  
Disclosure of detailed information about royalty interests and deferred acquisition costs [Table Text Block]
    Producing       Development       Exploration          
    Assets       Assets       Assets       Total  
As at December 31, 2022 $ 9,467     $ 98,452     $ 12,809     $ 120,728  
Nova portfolio acquisition   10,412       120,438       130       130,980  
Alamos portfolio acquisition   -       4,192       75       4,267  
Lama acquisition   -       6,601       -       6,601  
Del Carmen and Beaufor impairments   -       (2,355 )     -       (2,355 )
Depletion (1)   (2,348 )     (30 )     (11 )     (2,389 )
Reclassifications and other   -       5,178       (5,186 )     (8 )
As at December 31, 2023 $ 17,531     $ 232,476     $ 7,817     $ 257,824  
Depletion   (2,509 )     -       -       (2,509 )
Reclassifications and other   10,992       (10,992 )     (13 )     (13 )
As at December 31, 2024 $ 26,014     $ 221,484     $ 7,804     $ 255,302  
                               
Historical cost $ 33,000     $ 229,267     $ 7,853     $ 270,120  
Accumulated depletion and impairments $ (6,986 )   $ (7,783 )   $ (49 )   $ (14,818 )

(1) Fixed royalty payments were received in relation to certain exploration and development assets. The depletion related to these payments was recorded based on the total fixed royalty payments expected to be received under each contract.

Disclosure of detailed information about purchase price allocation for acquisition [Table Text Block]
Number of Metalla Shares issued to Nova shareholders   33,893,734  
Number of Metalla Shares issued to Nova RSU holders   741,597  
Total Number of Metalla Shares issued   34,635,331  
Closing price of a Metalla Share on November 30, 2023, on TSXV   C$4.34  
C$/US$ exchange rate on November 30, 2023   1.3560  
Market value of Metalla Shares issued $ 110,853  
Value of Nova share options converted to Metalla share options   1,152  
Nova long-term debt repaid as part of transaction   11,064  
Transaction costs   2,695  
Purchase consideration $ 125,764  

 

Cash and cash equivalents $ 79  
Accounts receivable   892  
Mineral interests   130,980  
Current liabilities   (6,187 )
Total assets acquired, net of liabilities assumed $ 125,764