XML 49 R28.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE CAPITAL (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure of classes of share capital [abstract]  
Disclosure of detailed information about number and weighted average exercise prices of stock options [Table Text Block]
    Weighted          
    Average          
    Exercise Price       Number  
    (C$)       Outstanding  
As at December 31, 2022 $ 7.26       2,818,902  
Granted   4.05       922,500  
Issued as part of Nova Transaction (Note 4)   6.10       2,013,118  
Exercised (1)   2.91       (779,527 )
Expired   11.73       (60,000 )
Forfeited   5.98       (80,000 )
As at December 31, 2023 $ 6.83       4,834,993  
Granted   4.14       160,000  
Exercised (1)   3.69       (820,781 )
Expired   8.43       (1,176,005 )
Forfeited   4.47       (115,000 )
As at December 31, 2024 $ 7.02       2,883,207  

(1) During the year ended December 31, 2024, 771,063 stock options were exercised on a net exercise basis with a total of 163,999 Common Shares issued for the exercise (2023 - 581,226 and 264,988, respectively).
Disclosure of detailed information about pricing model with weighted average assumptions for share option granted [Table Text Block]
    Year ended  
    December 31,       December 31,  
    2024       2023  
Risk free interest rate   3.62%       3.71%  
Expected dividend yield   0%       0%  
Expected stock price volatility   51%       53%  
Expected life in years   3.25       3.25  
Forfeiture rate   0%       0%  
Disclosure of detailed information about range of exercise prices of outstanding share options [Table Text Block]
      Exercise Price       Number       Number  
Expiry Date     (C$)       Outstanding       Exercisable  
January 15, 2025   $ 7.66       383,750       383,750  
November 6, 2025   $ 12.85       315,000       315,000  
April 27, 2026   $ 11.73       310,000       310,000  
August 27, 2026   $ 9.17       217,800       217,800  
July 20, 2027   $ 4.33       118,800       118,800  
August 16, 2027   $ 5.98       445,000       445,000  
February 22, 2028   $ 4.12       100,357       100,357  
December 28, 2028   $ 4.05       832,500       416,250  
July 23, 2029   $ 4.14       160,000       -  
              2,883,207       2,306,957  
Disclosure of detailed information about number and weighted average exercise prices of restricted share units [Table Text Block]
    Number  
    Outstanding  
As at December 31, 2022   721,554  
Granted   587,500  
Settled   (270,704 )
Forfeited   (60,000 )
As at December 31, 2023   978,350  
Granted   300,000  
Settled   (305,690 )
Forfeited   (75,000 )
As at December 31, 2024   897,660