XML 58 R37.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE CAPITAL (Narrative) (Details)
$ / shares in Units, $ / shares in Units, $ in Millions
 1 Months Ended 12 Months Ended
Feb. 20, 2025
Share
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
Share
shares
Dec. 31, 2023
CAD ($)
Share
$ / shares
shares
Dec. 31, 2023
USD ($)
Share
$ / shares
shares
Dec. 01, 2023
Share
Disclosure of classes of share capital [line items]            
Number of shares issued   92,076,438 92,076,438   90,877,231  
Number of shares outstanding   92,076,438 92,076,438   90,877,231  
Common shares issued related to conversion of loan payable     429,800      
Common Shares issued related to a private placement     250,000      
Number of shares issued in ATM       944,396 944,396  
ATM average share price | $ / shares         $ 4.9  
ATM gross proceeds | $         $ 4,600,000  
Aggregate commissions paid or payable to agents and other share issue costs | $         100,000  
ATM aggregate commissions paid or payable to agents and other share issue costs | $         400,000  
Proceeds from ATM, net of share issue costs | $     $ 0   $ 4,142,000  
Acquisition of royalties and other interests(shares)       1,406,182 1,406,182  
Number of shares issued during period for vesting of RSU and exercise of stock options     519,407 733,993 733,993  
Percentage of maximum number of shares reserved for issuance under stock option plan     10.00%      
Stock options exercised on a net exercise basis     771,063 581,226 581,226  
Number of common shares issued for exercise     163,999 264,988 264,988  
Stock options granted | Share     160,000 922,500 922,500  
Weighted average exercise price, Granted | $ / shares   $ 4.14   $ 4.05    
Number of RSU granted | Share     300,000 587,500 587,500  
Fair value at measurement date, share options granted | $   $ 200,000 $ 200,000   $ 1,100,000  
Weighted average fair value per option granted | $   $ 1.18 1.18   1.24  
Share-based payments expense | $     $ 926,000   $ 734,000  
Weighted average remaining life of stock options outstanding     2 years 4 months 20 days 2 years 2 months 1 day 2 years 2 months 1 day  
Percentage of maximum number of shares reserved for issuance under RSU plan     10.00%      
Share-based payments expense vesting terms of RSUs granted | $     $ 1,700,000   $ 1,500,000  
Nova Royalty Corp [Member]            
Disclosure of classes of share capital [line items]            
Number of common shares issued for acquisitions | Share         34,943,542 34,635,331
Subscription Agreement [Member]            
Disclosure of classes of share capital [line items]            
Increase in number of shares issued       2,835,539 2,835,539  
Proceeds from issuing shares | $       $ 15.0    
Average share price | $ / shares       $ 5.29    
Amended Loan Facility [Member] | Third Drawdown [Member]            
Disclosure of classes of share capital [line items]            
Conversion of loan facility, shares issued       545,702 545,702  
Events after the reporting date [Member]            
Disclosure of classes of share capital [line items]            
Stock options granted | Share 955,000          
Weighted average exercise price, Granted | $ / shares $ 4.41          
Number of RSU granted | Share 525,788